31.31
-0.58
(-1.82%)
At close: 6:29:37 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,329,200.00
10,143,100.00
10,344,800.00
10,354,000.00
7,982,000.00
Cost of Revenue
6,197,900.00
6,212,700.00
6,289,300.00
6,027,800.00
4,587,800.00
Gross Profit
4,131,300.00
3,930,400.00
4,055,500.00
4,326,200.00
3,394,200.00
Operating Expense
3,842,300.00
3,739,500.00
3,974,500.00
3,901,500.00
3,027,200.00
Operating Income
289,000.00
190,900.00
81,000.00
424,700.00
367,000.00
Net Non Operating Interest Income Expense
-39,800.00
-39,100.00
-54,100.00
-55,100.00
-42,100.00
Pretax Income
335,500.00
152,900.00
38,800.00
354,300.00
318,500.00
Tax Provision
131,500.00
69,900.00
22,000.00
119,700.00
92,400.00
Net Income Common Stockholders
204,100.00
83,000.00
16,800.00
234,500.00
226,100.00
Diluted NI Available to Com Stockholders
204,100.00
83,000.00
16,800.00
234,500.00
226,100.00
Basic EPS
0.79
0.32
0.07
0.91
0.90
Diluted EPS
0.78
0.32
0.06
0.88
0.86
Basic Average Shares
264,994.12
259,700.00
257,900.00
257,600.00
250,500.00
Diluted Average Shares
271,050.00
261,900.00
259,700.00
265,000.00
261,500.00
Total Expenses
10,040,200.00
9,952,200.00
10,263,800.00
9,929,300.00
7,615,000.00
Net Income from Continuing & Discontinued Operation
204,100.00
83,000.00
16,800.00
234,500.00
226,100.00
Normalized Income
207,626.68
87,930.00
17,905.00
235,824.00
229,295.00
Interest Income
74,700.00
46,500.00
8,600.00
4,200.00
16,600.00
Interest Expense
97,300.00
85,600.00
62,700.00
59,300.00
58,700.00
Net Interest Income
-39,800.00
-39,100.00
-54,100.00
-55,100.00
-42,100.00
EBIT
432,800.00
238,500.00
101,500.00
413,600.00
377,200.00
EBITDA
764,100.00
572,500.00
413,900.00
649,000.00
591,700.00
Reconciled Cost of Revenue
6,197,900.00
6,212,700.00
6,289,300.00
6,027,800.00
4,587,800.00
Reconciled Depreciation
331,300.00
334,000.00
312,400.00
235,400.00
214,500.00
Net Income from Continuing Operation Net Minority Interest
204,100.00
83,000.00
16,800.00
234,500.00
226,100.00
Total Unusual Items Excluding Goodwill
-5,800.00
-5,800.00
-1,300.00
-2,000.00
-4,500.00
Total Unusual Items
-5,800.00
-5,800.00
-1,300.00
-2,000.00
-4,500.00
Normalized EBITDA
769,900.00
578,300.00
415,200.00
651,000.00
596,200.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-2,273.32
-870.00
-195.00
-676.00
-1,305.00
12/31/2020 - 10/1/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
7ZP.F Spartoo SAS
0.3450
-3.36%
7ZP.MU Spartoo
0.3710
0.00%
H24.HM home24 SE
7.66
+0.26%
ALX.AS Alumexx N.V.
1.3100
0.00%
SE.BA Sea Limited
4,300.00
+0.35%
AL0.DU Allegro.EU SA
6.01
-0.96%
0RTC.IL Delivery Hero SE
28.86
-0.81%
DHER.BE Delivery Hero SE
29.03
-0.92%
SRP.PA SRP Groupe S.A.
0.7400
+6.02%
G4M.L Gear4music (Holdings) plc
145.50
-1.36%