Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
1.2700
0.0000
(0.00%)
At close: February 19 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,458,272
6,147,573
6,147,011
5,942,617
5,360,021
Cost of Revenue
4,438,049
4,206,269
4,293,129
4,018,664
3,269,911
Gross Profit
2,020,223
1,941,304
1,853,882
1,923,953
2,090,110
Operating Expense
896,830
766,456
780,784
820,422
734,063
Operating Income
1,123,393
1,174,848
1,073,098
1,103,531
1,356,047
Net Non Operating Interest Income Expense
86,354
69,296
24,435
23,130
18,400
Pretax Income
1,196,752
1,264,117
1,142,147
1,170,161
1,352,183
Tax Provision
332,541
357,089
326,161
312,602
369,322
Net Income Common Stockholders
803,151
852,696
741,987
766,201
885,222
Diluted NI Available to Com Stockholders
803,151
852,696
741,987
766,201
885,222
Basic EPS
0.83
0.88
0.76
0.78
0.90
Diluted EPS
0.83
0.88
0.76
0.78
0.90
Basic Average Shares
970,100
974,005
980,332
980,332
980,332
Diluted Average Shares
970,116.5000
974,005
980,332
980,332
980,332
Total Operating Income as Reported
1,110,398
1,194,821
1,117,712
1,147,031
1,333,783
Total Expenses
5,334,879
4,972,725
5,073,913
4,839,086
4,003,974
Net Income from Continuing & Discontinued Operation
803,151
852,696
741,987
766,201
885,222
Normalized Income
792,460.5816
850,340.9600
740,195.5740
721,501.9270
865,899.0670
Interest Income
90,794
73,637
30,291
28,605
20,407
Interest Expense
4,440
4,341
5,856
5,475
2,007
Net Interest Income
86,354
69,296
24,435
23,130
18,400
EBIT
1,201,192
1,268,458
1,148,003
1,175,636
1,354,190
EBITDA
1,201,192
1,457,174
1,313,588
1,298,836
1,440,351
Reconciled Cost of Revenue
4,438,049
4,206,269
4,293,129
4,018,664
3,269,911
Reconciled Depreciation
--
188,716
165,585
123,200
86,161
Net Income from Continuing Operation Net Minority Interest
803,151
852,696
741,987
766,201
885,222
Total Unusual Items Excluding Goodwill
14,804
3,280
2,509
60,981
26,579
Total Unusual Items
14,804
3,280
2,509
60,981
26,579
Normalized EBITDA
1,186,388
1,453,894
1,311,079
1,237,855
1,413,772
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
4,113.5816
924.9600
717.5740
16,281.9270
7,256.0670
12/31/2020 - 12/22/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade