7.58
+0.07
+(0.99%)
As of 8:13:15 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,536,799,000
2,414,759,000
2,248,456,000
1,812,496,000
1,471,298,000
Cost of Revenue
1,781,610,000
1,699,409,000
1,614,711,000
1,305,655,000
1,099,486,000
Gross Profit
755,188,000
715,350,000
633,745,000
506,840,000
371,812,000
Operating Expense
492,149,000
464,694,000
408,880,000
324,498,000
290,139,000
Operating Income
263,039,000
250,656,000
224,865,000
182,342,000
81,673,000
Net Non Operating Interest Income Expense
399,000
-431,000
596,000
741,000
296,000
Pretax Income
255,374,000
241,681,000
245,798,000
199,704,000
84,990,000
Tax Provision
63,487,000
63,211,000
56,216,000
35,572,000
29,216,000
Net Income Common Stockholders
173,904,000
164,119,000
174,439,000
155,578,000
53,072,000
Diluted NI Available to Com Stockholders
173,904,000
164,119,000
174,439,000
155,578,000
53,072,000
Basic EPS
176.41
163.57
170.49
148.56
50.63
Diluted EPS
176.36
163.52
170.42
148.56
50.63
Basic Average Shares
989,361.26
1,003,359.85
1,023,157.89
1,047,270.28
1,048,232.27
Diluted Average Shares
989,635.78
1,003,663.16
1,023,582.91
1,047,270.28
1,048,232.27
Total Operating Income as Reported
263,518,000
250,655,000
224,864,000
182,342,000
81,672,000
Total Expenses
2,273,759,000
2,164,103,000
2,023,591,000
1,630,153,000
1,389,625,000
Net Income from Continuing & Discontinued Operation
173,904,000
164,119,000
174,439,000
155,578,000
53,072,000
Normalized Income
184,212,401.61
174,243,622
168,559,354
147,351,424
55,198,752
Interest Income
14,071,000
8,865,000
4,770,000
3,391,000
3,921,000
Interest Expense
13,672,000
9,296,000
4,174,000
2,650,000
3,625,000
Net Interest Income
399,000
-431,000
596,000
741,000
296,000
EBIT
269,046,000
250,977,000
249,972,000
202,354,000
88,615,000
EBITDA
340,092,000
314,200,000
309,796,000
253,483,000
136,856,000
Reconciled Cost of Revenue
1,781,610,000
1,699,409,000
1,614,711,000
1,305,655,000
1,099,486,000
Reconciled Depreciation
71,046,000
63,223,000
59,824,000
51,129,000
48,241,000
Net Income from Continuing Operation Net Minority Interest
173,904,000
164,119,000
174,439,000
155,578,000
53,072,000
Total Unusual Items Excluding Goodwill
-13,719,000
-13,719,000
7,626,000
10,008,000
-3,242,000
Total Unusual Items
-13,719,000
-13,719,000
7,626,000
10,008,000
-3,242,000
Normalized EBITDA
353,811,000
327,919,000
302,170,000
243,475,000
140,098,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,410,598.39
-3,594,378
1,746,354
1,781,424
-1,115,248
12/31/2020 - 6/15/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
1F.MI FORD MOTOR
9.18
+2.12%
HMC.BA Honda Motor Co., Ltd.
35,300.00
-0.56%
NISA.BE Nissan Motor Co Ltd
2.6745
-2.28%
FORD.VI Ford Motor Company
9.20
+1.98%
TM.BA Toyota Motor Corporation
15,375.00
-0.49%
NISA.F Nissan Motor Co., Ltd.
2.6540
-1.70%
FMC1.F Ford Motor Company
9.04
+0.27%
STLAP.PA Stellantis N.V.
11.95
+2.72%
VOW.DE Volkswagen AG
112.80
+1.62%
ZK ZEEKR Intelligent Technology Holding Limited
27.39
-12.66%