8.83
+0.25
+(2.91%)
As of 3:40:25 PM GMT-3. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,315,193.00
5,147,562.00
4,564,940.00
4,391,378.00
3,853,737.00
Cost of Revenue
2,108,036.00
2,077,284.00
1,982,472.00
2,002,255.00
1,744,913.00
Gross Profit
3,207,157.00
3,070,278.00
2,582,468.00
2,389,123.00
2,108,824.00
Operating Expense
2,451,518.00
2,311,683.00
2,046,790.00
1,924,752.00
1,767,228.00
Operating Income
755,639.00
758,595.00
535,678.00
464,371.00
341,596.00
Net Non Operating Interest Income Expense
-692,135.00
-764,489.00
-821,660.00
-570,336.00
-515,291.00
Pretax Income
148,518.00
110,269.00
-87,213.00
110,629.00
4,965.00
Tax Provision
-58,671.00
-44,382.00
-31,769.00
-47,542.00
-93,216.00
Net Income Common Stockholders
205,792.00
152,344.00
-58,244.00
158,171.00
98,181.00
Diluted NI Available to Com Stockholders
205,792.00
152,344.00
-58,244.00
158,171.00
98,181.00
Basic EPS
182.46
0.52
-0.20
0.52
0.33
Diluted EPS
175.50
0.52
-0.20
0.52
0.33
Basic Average Shares
291,189.25
290,803.00
294,426.00
301,723.00
301,064.00
Diluted Average Shares
291,189.25
290,803.00
294,426.00
301,728.00
301,289.00
Total Operating Income as Reported
775,255.00
804,567.00
617,413.00
546,592.00
356,379.00
Rent Expense Supplemental
47,827.00
45,048.00
41,491.00
60,171.00
64,972.00
Total Expenses
4,559,554.00
4,388,967.00
4,029,262.00
3,927,007.00
3,512,141.00
Net Income from Continuing & Discontinued Operation
205,792.00
152,344.00
-58,244.00
158,171.00
98,181.00
Normalized Income
252,331.90
177,243.16
-62,751.97
74,596.52
-4,531.50
Interest Income
70,302.00
55,891.00
53,796.00
40,361.00
42,484.00
Interest Expense
650,954.00
733,375.00
736,183.00
526,842.00
439,223.00
Net Interest Income
-692,135.00
-764,489.00
-821,660.00
-570,336.00
-515,291.00
EBIT
799,472.00
843,644.00
648,970.00
637,471.00
444,188.00
EBITDA
1,631,816.00
1,628,912.00
1,357,512.00
1,316,483.00
983,124.00
Reconciled Cost of Revenue
2,108,036.00
2,077,284.00
1,982,472.00
2,002,255.00
1,744,913.00
Reconciled Depreciation
832,344.00
785,268.00
708,542.00
679,012.00
538,936.00
Net Income from Continuing Operation Net Minority Interest
205,792.00
152,344.00
-58,244.00
158,171.00
98,181.00
Total Unusual Items Excluding Goodwill
-70,515.00
-37,726.00
7,091.00
126,628.00
155,625.00
Total Unusual Items
-70,515.00
-37,726.00
7,091.00
126,628.00
155,625.00
Normalized EBITDA
1,702,331.00
1,666,638.00
1,350,421.00
1,189,855.00
827,499.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-23,975.10
-12,826.84
2,583.03
43,053.52
52,912.50
12/31/2020 - 7/11/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade