Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
81.63
-0.75
(-0.91%)
As of 8:00:45 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
54,745,000
54,745,000
56,141,000
78,494,000
45,828,000
Cost of Revenue
38,362,000
38,362,000
37,938,000
48,481,000
31,060,000
Gross Profit
16,383,000
16,383,000
18,203,000
30,013,000
14,768,000
Operating Expense
3,600,000
3,600,000
3,177,000
4,551,000
2,697,000
Operating Income
12,783,000
12,783,000
15,026,000
25,462,000
12,071,000
Net Non Operating Interest Income Expense
-706,000
-706,000
-651,000
-860,000
-1,093,000
Other Income Expense
1,595,000
1,595,000
1,913,000
3,626,000
1,734,000
Pretax Income
13,672,000
13,672,000
16,288,000
28,228,000
12,712,000
Tax Provision
4,427,000
4,427,000
5,331,000
9,548,000
4,633,000
Net Income Common Stockholders
9,218,000
9,218,000
10,922,000
18,620,000
8,060,000
Diluted NI Available to Com Stockholders
9,218,000
9,218,000
10,922,000
18,620,000
8,060,000
Basic EPS
7.82
7.82
9.08
14.62
6.09
Diluted EPS
7.81
7.81
9.06
14.57
6.07
Basic Average Shares
1,178,920
1,178,920
1,202,757
1,274,028
1,324,194
Diluted Average Shares
1,180,871
1,180,871
1,205,675
1,278,163
1,328,151
Total Expenses
41,962,000
41,962,000
41,115,000
53,032,000
33,757,000
Interest Income
402,000
402,000
412,000
195,000
33,000
Interest Expense
1,108,000
1,108,000
1,063,000
1,055,000
1,126,000
Net Interest Income
-706,000
-706,000
-651,000
-860,000
-1,093,000
Net Income from Continuing & Discontinued Operation
9,245,000
9,245,000
10,957,000
18,680,000
8,079,000
Normalized Income
9,230,804
9,230,804
10,874,894
17,726,720
7,523,136
EBIT
14,780,000
14,780,000
17,351,000
29,283,000
13,838,000
EBITDA
24,379,000
24,379,000
25,621,000
36,787,000
21,090,000
Reconciled Cost of Revenue
38,362,000
38,362,000
37,938,000
48,481,000
31,060,000
Reconciled Depreciation
9,599,000
9,599,000
8,270,000
7,504,000
7,252,000
Net Income from Continuing Operation Net Minority Interest
9,245,000
9,245,000
10,957,000
18,680,000
8,079,000
Total Unusual Items Excluding Goodwill
21,000
21,000
122,000
1,440,000
874,000
Total Unusual Items
21,000
21,000
122,000
1,440,000
874,000
Normalized EBITDA
24,358,000
24,358,000
25,499,000
35,347,000
20,216,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
6,804
6,804
39,894
486,720
318,136
12/31/2021 - 9/6/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SOU.V Southern Energy Corp.
0.0950
-5.00%
PHX PHX Minerals Inc.
3.7300
-1.06%
KEL.TO Kelt Exploration Ltd.
5.96
-1.65%
MEG.TO MEG Energy Corp.
21.91
+3.15%
POU.TO Paramount Resources Ltd.
15.55
+1.70%
OVV.TO Ovintiv Inc.
54.37
-0.88%
ATH.TO Athabasca Oil Corporation
4.5800
+5.05%
VET Vermilion Energy Inc.
7.47
-1.32%
BTE Baytex Energy Corp.
1.9700
-0.51%
TOU.TO Tourmaline Oil Corp.
62.87
-2.98%