0.5650
0.0000
(0.00%)
As of 8:58:15 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
332,742.0000
358,076.0000
337,903.0000
321,845.0000
Cost of Revenue
224,741.0000
250,671.0000
237,544.0000
230,588.0000
Gross Profit
108,001.0000
107,405.0000
100,359.0000
91,257.0000
Operating Expense
119,562.0000
115,751.0000
113,246.0000
109,076.0000
Operating Income
-11,561.0000
-8,346.0000
-12,887.0000
-17,819.0000
Net Non Operating Interest Income Expense
8,907.0000
2,695.0000
618.0000
1,930.0000
Pretax Income
12,366.0000
6,274.0000
-730.0000
-10,735.0000
Tax Provision
5,659.0000
3,886.0000
2,183.0000
-703.0000
Net Income Common Stockholders
6,707.0000
2,388.0000
-2,913.0000
-10,032.0000
Diluted NI Available to Com Stockholders
6,707.0000
2,388.0000
-2,913.0000
-10,032.0000
Basic EPS
0.01
0.00
-0.01
-0.02
Diluted EPS
0.01
0.00
-0.01
-0.02
Basic Average Shares
601,661.5000
595,338.0000
585,420.0000
579,911.0000
Diluted Average Shares
601,661.5000
595,338.0000
585,420.0000
579,911.0000
Total Expenses
344,303.0000
366,422.0000
350,790.0000
339,664.0000
Net Income from Continuing & Discontinued Operation
6,707.0000
2,388.0000
-2,913.0000
-10,032.0000
Normalized Income
8,968.7500
2,454.4000
-4,421.9400
-9,977.7982
Interest Income
9,673.0000
3,284.0000
1,121.0000
2,551.0000
Interest Expense
766.0000
589.0000
503.0000
621.0000
Net Interest Income
8,907.0000
2,695.0000
618.0000
1,930.0000
EBIT
13,132.0000
6,863.0000
-227.0000
-10,114.0000
EBITDA
30,024.0000
24,690.0000
17,171.0000
6,476.0000
Reconciled Cost of Revenue
224,741.0000
250,671.0000
237,544.0000
230,588.0000
Reconciled Depreciation
16,892.0000
17,827.0000
17,398.0000
16,590.0000
Net Income from Continuing Operation Net Minority Interest
6,707.0000
2,388.0000
-2,913.0000
-10,032.0000
Total Unusual Items Excluding Goodwill
-2,725.0000
-80.0000
1,818.0000
-58.0000
Total Unusual Items
-2,725.0000
-80.0000
1,818.0000
-58.0000
Normalized EBITDA
32,749.0000
24,770.0000
15,353.0000
6,534.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
Tax Effect of Unusual Items
-463.2500
-13.6000
309.0600
-3.7982
12/31/2020 - 2/24/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
267980.KQ Maeil Dairies Co., Ltd.
33,950.00
-0.29%
SAUCE.BK Thaitheparos Public Company Limited
37.75
+1.35%
2809.T Kewpie Corporation
3,102.00
+0.32%
TKN.BK Taokaenoi Food & Marketing Public Company Limited
8.30
+0.61%
2801.T Kikkoman Corporation
1,609.50
+1.48%
XO.BK Exotic Food Public Company Limited
17.80
+0.56%
VNM.VN Vietnam Dairy Products Joint Stock Company
62,100.00
+0.16%
CMRY.JK PT Cisarua Mountain Dairy Tbk
4,540.00
-0.66%
Q01.SI QAF Limited
0.8450
0.00%
0322.HK TINGYI
11.720
+3.17%