At close: 1:44:55 PM GMT+11
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
Total Revenue
9,873.3180
9,873.3180
15,070.1560
13,310.4490
Cost of Revenue
2,556.7540
2,556.7540
4,626.9920
4,717.3020
Gross Profit
7,316.5640
7,316.5640
10,443.1640
8,593.1470
Operating Expense
11,023.0050
11,023.0050
19,167.4540
15,241.5090
Operating Income
-3,706.4410
-3,706.4410
-8,724.2900
-6,648.3620
Net Non Operating Interest Income Expense
-265.9300
-265.9300
-12.3090
-42.7030
Other Income Expense
-2,694.9090
-2,694.9090
277.1250
112.8520
Pretax Income
-6,667.2800
-6,667.2800
-8,459.4740
-6,578.2130
Tax Provision
93.9010
93.9010
145.0520
-276.9210
Net Income Common Stockholders
-6,761.1810
-6,761.1810
-8,604.5260
-6,301.2920
Basic EPS
-0.02
--
-0.03
-0.02
Diluted EPS
-0.02
--
-0.03
-0.02
Basic Average Shares
309,743.8700
--
303,608.1690
271,061.4860
Diluted Average Shares
309,743.8700
--
303,608.1690
271,061.4860
Net Income from Continuing & Discontinued Operation
-6,761.1810
-6,761.1810
-8,604.5260
-6,301.2920
Normalized Income
-6,761.1810
-6,761.1810
-8,604.5260
-6,301.2920
Interest Expense
265.9300
265.9300
12.3090
42.7030
Net Interest Income
-265.9300
-265.9300
-12.3090
-42.7030
EBIT
-6,401.3500
-6,401.3500
-8,447.1650
-6,535.5100
EBITDA
-6,201.5220
-6,201.5220
-8,024.6000
-6,054.3310
Reconciled Cost of Revenue
2,556.7540
2,556.7540
4,626.9920
4,717.3020
Reconciled Depreciation
199.8280
199.8280
422.5650
481.1790
Net Income from Continuing Operation Net Minority Interest
-6,761.1810
-6,761.1810
-8,604.5260
-6,301.2920
Normalized EBITDA
-6,201.5220
-6,201.5220
-8,024.6000
-6,054.3310
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0000
6/30/2022 - 12/28/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
W2V.AX Way 2 Vat Ltd
0.0080
0.00%
WHK.AX WhiteHawk Limited
0.0100
-9.09%
WRK.AX Wrkr Ltd
0.0470
0.00%
QOR.AX Qoria Limited
0.4800
+1.05%
TYR.AX Tyro Payments Limited
0.8150
+2.52%
TUYA Tuya Inc.
1.7900
-0.56%
HCP HashiCorp, Inc.
34.24
-0.09%
FIVN Five9, Inc.
42.48
-0.35%
CFLT Confluent, Inc.
29.95
-0.10%
GTLB GitLab Inc.
60.01
+0.30%