At close: November 20 at 4:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,393,727.00
6,532,005.00
5,940,456.00
6,196,465.00
5,016,488.00
Cost of Revenue
6,485,783.00
5,770,896.00
5,468,325.00
4,846,356.00
3,492,101.00
Gross Profit
907,944.00
761,109.00
472,131.00
1,350,109.00
1,524,387.00
Operating Expense
4,734,436.00
4,548,219.00
4,028,583.00
3,275,367.00
2,139,701.00
Operating Income
-3,826,492.00
-3,787,110.00
-3,556,452.00
-1,925,258.00
-615,314.00
Net Non Operating Interest Income Expense
-733,189.00
-600,254.00
-386,867.00
-128,128.00
-47,150.00
Other Income Expense
9,239,403.00
8,323,712.00
7,387,975.00
5,868,560.00
3,083,877.00
Pretax Income
4,679,722.00
3,936,348.00
3,444,656.00
3,815,174.00
2,421,413.00
Tax Provision
305,614.00
36,957.00
-135,555.00
222,714.00
339,924.00
Net Income Common Stockholders
4,375,380.00
3,898,702.00
3,579,050.00
3,589,416.00
2,076,430.00
Diluted NI Available to Com Stockholders
4,375,380.00
3,898,702.00
3,579,050.00
3,589,416.00
2,076,430.00
Basic EPS
8.04
7.22
6.44
6.42
3.76
Diluted EPS
7.93
7.16
6.25
6.26
3.71
Basic Average Shares
544,249.50
539,835.00
555,429.00
559,004.00
552,291.00
Diluted Average Shares
551,772.75
544,212.00
573,006.00
573,499.00
559,108.00
Rent Expense Supplemental
--
23,656.00
14,491.00
16,498.00
17,955.00
Total Expenses
11,220,219.00
10,319,115.00
9,496,908.00
8,121,723.00
5,631,802.00
Net Income from Continuing & Discontinued Operation
4,375,380.00
3,898,702.00
3,579,050.00
3,589,416.00
2,076,430.00
Normalized Income
-4,190,970.72
-4,274,044.70
-1,305,042.40
-1,946,030.34
-574,962.90
Interest Income
--
17,224.00
15,436.00
7,604.00
5,521.00
Interest Expense
750,413.00
617,478.00
402,303.00
135,732.00
52,671.00
Net Interest Income
-733,189.00
-600,254.00
-386,867.00
-128,128.00
-47,150.00
EBIT
5,430,135.00
4,553,826.00
3,846,959.00
3,950,906.00
2,474,084.00
EBITDA
5,718,443.00
4,806,239.00
4,052,836.00
4,182,636.00
2,617,345.00
Reconciled Cost of Revenue
6,485,782.00
5,770,896.00
5,468,325.00
4,846,356.00
3,492,101.00
Reconciled Depreciation
288,308.00
252,413.00
205,877.00
231,730.00
143,261.00
Net Income from Continuing Operation Net Minority Interest
4,375,380.00
3,898,702.00
3,579,050.00
3,589,416.00
2,076,430.00
Total Unusual Items Excluding Goodwill
9,164,872.00
8,250,205.00
7,400,140.00
5,876,270.00
3,083,015.00
Total Unusual Items
9,164,872.00
8,250,205.00
7,400,140.00
5,876,270.00
3,083,015.00
Normalized EBITDA
-3,446,429.00
-3,443,966.00
-3,347,304.00
-1,693,634.00
-465,670.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
598,521.28
77,458.30
2,516,047.60
340,823.66
431,622.10
12/31/2020 - 12/11/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SNEX StoneX Group Inc.
102.74
+6.24%
FUTU Futu Holdings Limited
88.99
+2.64%
BGC BGC Group, Inc.
10.13
-2.22%
BPAC11.SA Banco BTG Pactual S.A.
34.13
-0.09%
NMR Nomura Holdings, Inc.
5.96
-1.00%
BRPHF Galaxy Digital Holdings Ltd.
17.31
-10.77%
EVR Evercore Inc.
301.30
+0.14%
VIRT Virtu Financial, Inc.
36.99
+0.24%
ARBK Argo Blockchain plc
1.1200
-4.27%
HLI Houlihan Lokey, Inc.
186.95
+1.05%