Stuttgart - Delayed Quote EUR

Xtant Medical Holdings, Inc. (XMS.SG)

Compare
0.4640
-0.0180
(-3.73%)
As of 5:47:27 PM GMT+1. Market Open.
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
113,862.0000
91,303.0000
57,969.0000
55,263.0000
53,337.0000
Cost of Revenue
44,533.0000
35,836.0000
25,832.0000
22,773.0000
18,945.0000
Gross Profit
69,329.0000
55,467.0000
32,137.0000
32,490.0000
34,392.0000
Operating Expense
83,327.0000
65,625.0000
38,892.0000
36,344.0000
35,143.0000
Operating Income
-13,998.0000
-10,158.0000
-6,755.0000
-3,854.0000
-751.0000
Net Non Operating Interest Income Expense
-3,828.0000
-2,789.0000
-1,661.0000
-995.0000
-5,976.0000
Other Income Expense
982.0000
11,910.0000
--
--
--
Pretax Income
-16,844.0000
-1,037.0000
-8,416.0000
-4,849.0000
-6,727.0000
Tax Provision
743.0000
-1,697.0000
69.0000
--
296.0000
Net Income Common Stockholders
-17,587.0000
660.0000
-8,485.0000
-4,849.0000
-7,023.0000
Diluted NI Available to Com Stockholders
-17,587.0000
660.0000
-8,485.0000
-4,849.0000
-7,023.0000
Basic EPS
-0.13
0.01
-0.09
-0.06
-0.25
Diluted EPS
-0.13
0.01
-0.09
-0.06
-0.25
Basic Average Shares
131,469.0700
119,093.6870
94,085.1970
85,456.1750
28,499.8470
Diluted Average Shares
132,829.9940
126,793.3180
94,085.1970
85,456.1750
28,499.8470
Total Operating Income as Reported
-13,998.0000
-10,158.0000
-6,755.0000
-3,854.0000
-751.0000
Total Expenses
127,860.0000
101,461.0000
64,724.0000
59,117.0000
54,088.0000
Net Income from Continuing & Discontinued Operation
-17,587.0000
660.0000
-8,485.0000
-4,849.0000
-7,023.0000
Normalized Income
-18,406.2300
-8,787.6100
-8,485.0000
-4,849.0000
-7,023.0000
Interest Income
16.0000
149.0000
31.0000
--
--
Interest Expense
3,844.0000
2,938.0000
1,692.0000
995.0000
5,976.0000
Net Interest Income
-3,828.0000
-2,789.0000
-1,661.0000
-995.0000
-5,976.0000
EBIT
-13,000.0000
1,901.0000
-6,724.0000
-3,854.0000
-751.0000
EBITDA
-8,907.0000
5,075.0000
-5,432.0000
-2,522.0000
1,328.0000
Reconciled Cost of Revenue
44,533.0000
35,836.0000
25,832.0000
22,773.0000
18,945.0000
Reconciled Depreciation
4,093.0000
3,174.0000
1,292.0000
1,332.0000
2,079.0000
Net Income from Continuing Operation Net Minority Interest
-17,587.0000
660.0000
-8,485.0000
-4,849.0000
-7,023.0000
Total Unusual Items Excluding Goodwill
1,037.0000
11,959.0000
--
--
--
Total Unusual Items
1,037.0000
11,959.0000
--
--
--
Normalized EBITDA
-9,944.0000
-6,884.0000
-5,432.0000
-2,522.0000
1,328.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
--
0.0003
Tax Effect of Unusual Items
217.7700
2,511.3900
--
--
--
12/31/2020 - 11/8/2018

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers