0.0107
-0.0005
(-4.46%)
At close: January 21 at 5:29:36 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,653.0000
777.0000
1,116.0000
2,455.0000
2,475.0000
Cost of Revenue
29,727.0000
27,140.0000
21,609.0000
12,577.0000
9,155.0000
Gross Profit
-28,074.0000
-26,363.0000
-20,493.0000
-10,122.0000
-6,680.0000
Operating Expense
13,855.0000
19,975.0000
17,444.0000
16,264.0000
3,121.0000
Operating Income
-41,929.0000
-46,338.0000
-37,937.0000
-26,386.0000
-9,801.0000
Net Non Operating Interest Income Expense
-2,898.0000
-1,179.0000
-1,141.0000
-560.0000
-576.0000
Pretax Income
-44,827.0000
-47,517.0000
-39,079.0000
-26,946.0000
-10,463.0000
Net Income Common Stockholders
-44,829.0000
-47,517.0000
-39,079.0000
-26,946.0000
-10,463.0000
Diluted NI Available to Com Stockholders
-44,829.0000
-47,517.0000
-39,079.0000
-26,946.0000
-10,463.0000
Basic EPS
-0.87
-1.23
-1.30
-1.45
-0.56
Diluted EPS
-0.87
-1.23
-1.30
-1.45
-0.56
Basic Average Shares
94,221.4800
38,616.6800
30,073.1320
18,640.7770
18,640.7770
Diluted Average Shares
94,221.4800
38,616.6800
30,073.1320
18,640.7770
18,640.7770
Total Operating Income as Reported
-41,929.0000
-46,337.0000
-37,938.0000
-26,386.0000
-9,777.0000
Total Expenses
43,582.0000
47,115.0000
39,053.0000
28,841.0000
12,276.0000
Net Income from Continuing & Discontinued Operation
-44,829.0000
-47,517.0000
-39,079.0000
-26,946.0000
-10,463.0000
Normalized Income
-44,829.0000
-47,517.0000
-39,079.0000
-26,946.0000
-10,353.0000
Interest Income
--
108.0000
--
--
--
Interest Expense
3,029.0000
1,287.0000
1,141.0000
560.0000
576.0000
Net Interest Income
-2,898.0000
-1,179.0000
-1,141.0000
-560.0000
-576.0000
EBIT
-41,798.0000
-46,230.0000
-37,938.0000
-26,386.0000
-9,887.0000
EBITDA
-41,135.0000
-45,685.0000
-37,584.0000
-26,091.0000
-9,655.0000
Reconciled Cost of Revenue
29,727.0000
27,140.0000
21,609.0000
12,577.0000
9,155.0000
Reconciled Depreciation
663.0000
545.0000
354.0000
295.0000
232.0000
Net Income from Continuing Operation Net Minority Interest
-44,829.0000
-47,517.0000
-39,079.0000
-26,946.0000
-10,463.0000
Total Unusual Items Excluding Goodwill
--
--
--
--
-110.0000
Total Unusual Items
--
--
--
--
-110.0000
Normalized EBITDA
-41,135.0000
-45,685.0000
-37,584.0000
-26,091.0000
-9,545.0000
12/31/2020 - 7/2/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
APQT Appliqate Inc.
0.0002
0.00%
5UH.SG Made Tech Group PLC
0.2840
-0.70%
NOX.MU Net One Systems Co Ltd
23.60
0.00%
Q1C0.F Carbon Done Right Developments Inc.
0.0055
0.00%
4819.T Digital Garage, Inc.
3,775.00
+1.48%
D9D.F Dataproces Group A/S
0.7300
0.00%
8229.HK Future Data Group Limited
0.455
0.00%
ATD.WA Atende S.A.
2.7100
-0.73%
TNDO.TA Tondo Smart Ltd
433.40
+0.23%
0RFW.IL Global Dominion Access, S.A.
3.0625
+1.07%