OTC Markets OTCPK - Delayed Quote USD

WuXi Biologics (Cayman) Inc. (WXIBF)

Compare
2.1900 +0.0200 (+0.92%)
As of 12:22:32 PM EST. Market Open.
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
17,034,255.0000
17,034,255.0000
15,268,660.0000
10,290,050.0000
5,612,384.0000
Cost of Revenue
10,206,354.0000
10,206,354.0000
8,544,646.0000
5,461,153.0000
3,079,418.0000
Gross Profit
6,827,901.0000
6,827,901.0000
6,724,014.0000
4,828,897.0000
2,532,966.0000
Operating Expense
2,377,704.0000
2,377,704.0000
1,925,659.0000
1,364,232.0000
771,431.0000
Operating Income
4,450,197.0000
4,450,197.0000
4,798,355.0000
3,464,665.0000
1,761,535.0000
Net Non Operating Interest Income Expense
60,690.0000
60,690.0000
43,093.0000
18,835.0000
38,132.0000
Pretax Income
4,173,803.0000
4,173,803.0000
5,357,771.0000
3,993,119.0000
1,965,760.0000
Tax Provision
603,179.0000
603,179.0000
807,865.0000
484,538.0000
273,066.0000
Net Income Common Stockholders
3,399,729.0000
3,399,729.0000
4,420,286.0000
3,388,478.0000
1,688,886.0000
Average Dilution Earnings
-39,505.0000
-39,505.0000
--
--
--
Diluted NI Available to Com Stockholders
3,360,224.0000
3,360,224.0000
4,420,286.0000
3,388,478.0000
1,688,886.0000
Basic EPS
0.82
0.82
1.06
0.81
0.43
Diluted EPS
0.77
0.77
1.01
0.77
0.40
Basic Average Shares
4,163,542.5670
4,163,542.5670
4,172,735.8930
4,173,681.1270
3,952,963.5290
Diluted Average Shares
4,348,874.4780
4,348,874.4780
4,375,907.8930
4,421,796.9340
4,209,169.3360
Total Expenses
12,584,058.0000
12,584,058.0000
10,470,305.0000
6,825,385.0000
3,850,849.0000
Net Income from Continuing & Discontinued Operation
3,399,729.0000
3,399,729.0000
4,420,286.0000
3,388,478.0000
1,688,886.0000
Normalized Income
3,572,812.9320
3,572,812.9320
5,050,448.3600
3,234,377.8730
1,473,290.8814
Interest Income
219,178.0000
219,178.0000
107,475.0000
58,026.0000
80,864.0000
Interest Expense
158,488.0000
158,488.0000
64,382.0000
39,191.0000
42,732.0000
Net Interest Income
60,690.0000
60,690.0000
43,093.0000
18,835.0000
38,132.0000
EBIT
4,332,291.0000
4,332,291.0000
5,422,153.0000
4,032,310.0000
2,008,492.0000
EBITDA
5,501,667.0000
5,501,667.0000
6,222,827.0000
4,514,093.0000
2,311,501.0000
Reconciled Cost of Revenue
10,206,354.0000
10,206,354.0000
8,544,646.0000
5,461,153.0000
3,079,418.0000
Reconciled Depreciation
1,169,376.0000
1,169,376.0000
800,674.0000
481,783.0000
303,009.0000
Net Income from Continuing Operation Net Minority Interest
3,399,729.0000
3,399,729.0000
4,420,286.0000
3,388,478.0000
1,688,886.0000
Total Unusual Items Excluding Goodwill
-203,868.0000
-203,868.0000
-737,032.0000
175,313.0000
250,375.0000
Total Unusual Items
-203,868.0000
-203,868.0000
-737,032.0000
175,313.0000
250,375.0000
Normalized EBITDA
5,705,535.0000
5,705,535.0000
6,959,859.0000
4,338,780.0000
2,061,126.0000
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0001
0.0001
Tax Effect of Unusual Items
-30,784.0680
-30,784.0680
-106,869.6400
21,212.8730
34,779.8814
12/31/2020 - 1/30/2018

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers