180.00
0.00
(0.00%)
At close: 7:30:47 PM GMT+1
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
3,324,249.00
3,324,249.00
2,914,566.00
2,382,790.00
2,245,832.00
Cost of Revenue
2,447,770.00
2,447,770.00
2,236,983.00
1,857,485.00
1,694,774.00
Gross Profit
876,479.00
876,479.00
677,583.00
525,305.00
551,058.00
Operating Expense
448,175.00
448,175.00
401,787.00
322,787.00
303,957.00
Operating Income
428,304.00
428,304.00
275,796.00
202,518.00
247,101.00
Net Non Operating Interest Income Expense
-41,501.00
-41,501.00
-45,147.00
-32,731.00
-32,787.00
Other Income Expense
67,168.00
67,168.00
45,119.00
30,111.00
31,485.00
Pretax Income
453,971.00
453,971.00
275,768.00
199,898.00
245,799.00
Tax Provision
81,000.00
81,000.00
43,400.00
28,200.00
37,150.00
Net Income Common Stockholders
372,971.00
372,971.00
232,368.00
171,698.00
208,649.00
Diluted NI Available to Com Stockholders
372,971.00
372,971.00
232,368.00
171,698.00
208,649.00
Basic EPS
6.18
6.21
3.88
2.79
3.30
Diluted EPS
5.99
6.01
3.78
2.71
3.18
Basic Average Shares
60,243.25
60,076.00
59,908.00
61,517.00
63,287.00
Diluted Average Shares
62,265.75
62,084.00
61,482.00
63,254.00
65,555.00
Total Expenses
2,895,945.00
2,895,945.00
2,638,770.00
2,180,272.00
1,998,731.00
Net Income from Continuing & Discontinued Operation
372,971.00
372,971.00
232,368.00
171,698.00
208,649.00
Normalized Income
363,250.95
363,250.95
235,231.23
172,642.90
204,936.32
Interest Income
6,458.00
6,458.00
2,751.00
1,814.00
1,495.00
Interest Expense
47,959.00
47,959.00
47,898.00
34,545.00
34,282.00
Net Interest Income
-41,501.00
-41,501.00
-45,147.00
-32,731.00
-32,787.00
EBIT
501,930.00
501,930.00
323,666.00
234,443.00
280,081.00
EBITDA
618,100.00
618,100.00
443,409.00
355,071.00
409,605.00
Reconciled Cost of Revenue
2,447,770.00
2,447,770.00
2,236,983.00
1,857,485.00
1,694,774.00
Reconciled Depreciation
116,170.00
116,170.00
119,743.00
120,628.00
129,524.00
Net Income from Continuing Operation Net Minority Interest
372,971.00
372,971.00
232,368.00
171,698.00
208,649.00
Total Unusual Items Excluding Goodwill
11,831.00
11,831.00
-3,398.00
-1,100.00
4,373.00
Total Unusual Items
11,831.00
11,831.00
-3,398.00
-1,100.00
4,373.00
Normalized EBITDA
606,269.00
606,269.00
446,807.00
356,171.00
405,232.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
2,110.95
2,110.95
-534.77
-155.10
660.32
9/30/2021 - 4/19/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade