2.4072
0.0000
(0.00%)
At close: January 3 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
30,918.0000
30,918.0000
23,814.0000
17,646.0000
14,779.0000
Cost of Revenue
16,174.0000
16,174.0000
13,720.0000
10,194.0000
9,314.0000
Gross Profit
14,744.0000
14,744.0000
10,094.0000
7,452.0000
5,465.0000
Operating Expense
28,044.0000
28,044.0000
22,429.0000
28,612.0000
23,997.0000
Operating Income
-13,300.0000
-13,300.0000
-12,335.0000
-21,160.0000
-18,532.0000
Net Non Operating Interest Income Expense
-1,461.0000
-1,461.0000
-775.0000
-2,099.0000
-1,223.0000
Other Income Expense
-458.0000
-458.0000
65.0000
-200.0000
-9,143.0000
Pretax Income
-15,219.0000
-15,219.0000
-13,045.0000
-23,459.0000
-28,898.0000
Tax Provision
230.0000
230.0000
-3,238.0000
13.0000
9.0000
Net Income Common Stockholders
-15,360.0000
-15,360.0000
-27,475.0000
-20,340.0000
-28,659.0000
Diluted NI Available to Com Stockholders
-15,360.0000
-15,360.0000
-27,475.0000
-20,340.0000
-28,659.0000
Basic EPS
-194.00
-5.06
-12.00
-14.20
-33.50
Diluted EPS
-194.00
-5.06
-12.00
-14.20
-33.50
Basic Average Shares
2,256.2820
4,479.0160
3,597.6240
2,873.6410
855.7060
Diluted Average Shares
2,256.2820
4,479.0160
3,597.6240
2,873.6410
855.7060
Total Operating Income as Reported
-13,300.0000
-13,300.0000
-10,436.0000
-21,160.0000
-18,532.0000
Total Expenses
44,218.0000
44,218.0000
36,149.0000
38,806.0000
33,311.0000
Net Income from Continuing & Discontinued Operation
-15,360.0000
-15,360.0000
-27,475.0000
-20,340.0000
-28,659.0000
Normalized Income
-14,919.8850
-14,919.8850
-8,015.7233
-19,639.7356
-21,580.5008
Interest Income
90.0000
90.0000
5.0000
9.0000
16.0000
Interest Expense
1,326.0000
1,326.0000
733.0000
1,950.0000
1,143.0000
Net Interest Income
-1,461.0000
-1,461.0000
-775.0000
-2,099.0000
-1,223.0000
EBIT
-13,893.0000
-13,893.0000
-12,312.0000
-21,509.0000
-27,755.0000
EBITDA
-13,268.0000
-13,268.0000
-11,710.0000
-20,515.0000
-26,163.0000
Reconciled Cost of Revenue
16,174.0000
16,174.0000
13,720.0000
10,194.0000
9,314.0000
Reconciled Depreciation
625.0000
625.0000
602.0000
994.0000
1,592.0000
Net Income from Continuing Operation Net Minority Interest
-15,360.0000
-15,360.0000
-8,027.0000
-19,718.0000
-28,659.0000
Total Unusual Items Excluding Goodwill
-481.0000
-481.0000
-15.0000
-92.0000
-8,312.0000
Total Unusual Items
-481.0000
-481.0000
-15.0000
-92.0000
-8,312.0000
Normalized EBITDA
-12,787.0000
-12,787.0000
-11,695.0000
-20,423.0000
-17,851.0000
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0001
0.0001
Tax Effect of Unusual Items
-40.8850
-40.8850
-3.7233
-13.7356
-1,233.5008
12/31/2020 - 3/23/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ARRXF Archer Materials Limited
0.2519
0.00%
GSIT GSI Technology, Inc.
2.9600
-3.27%
LSCC Lattice Semiconductor Corporation
55.35
-0.84%
QNCCF Quantum eMotion Corp.
0.6186
+1.23%
LAES SEALSQ Corp
5.73
+8.63%
MRVL Marvell Technology, Inc.
114.32
-3.26%
QCOM QUALCOMM Incorporated
156.98
-1.32%
AVGO Broadcom Inc.
224.31
-2.18%
INTC Intel Corporation
19.15
-3.67%
NVDA NVIDIA Corporation
135.91
-3.00%