Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
13.00
0.00
(0.00%)
At close: February 21 at 4:07:56 PM GMT+7
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,788,051,228.87
1,487,587,869.18
2,062,171,056.66
1,380,071,332.83
2,211,413,142.07
Cost of Revenue
1,427,897,387
1,258,586,718.70
1,757,946,301.92
1,073,122,548.59
2,264,507,177.59
Gross Profit
360,153,841.87
229,001,150.48
304,224,754.74
306,948,784.24
-53,094,035.52
Operating Expense
812,085,546.85
954,261,670.37
1,093,674,635.52
998,935,256.83
2,262,481,403.78
Operating Income
-451,931,704.99
-725,260,519.89
-789,449,880.78
-691,986,472.59
-2,315,575,439.30
Net Non Operating Interest Income Expense
-261,166,019.05
-244,833,037.97
-449,427,248.51
-616,084,935.29
-757,697,110.19
Pretax Income
-124,497,822.72
6,300,283.81
675,769,677.49
-1,943,362,438.40
-4,121,891,709.55
Tax Provision
--
--
--
--
165,419,666.54
Net Income Common Stockholders
-124,497,822.72
6,300,283.81
675,769,677.49
-1,943,362,438.40
-4,287,311,376.10
Diluted NI Available to Com Stockholders
-124,497,822.72
6,300,283.81
675,769,677.49
-1,943,362,438.40
-4,287,311,376.10
Basic EPS
0.10
0.16
27.55
-79.27
-174.88
Diluted EPS
0.10
0.16
27.55
-79.27
-174.88
Basic Average Shares
45,106,409.19
37,970,683.80
24,515,876.53
24,515,876.53
24,515,876.53
Diluted Average Shares
45,106,409.19
37,970,683.80
24,515,876.53
24,515,876.53
24,515,876.53
Total Expenses
2,239,982,933.86
2,212,848,389.07
2,851,620,937.44
2,072,057,805.42
4,526,988,581.37
Net Income from Continuing & Discontinued Operation
-124,497,822.72
6,300,283.81
675,769,677.49
-1,943,362,438.40
-4,287,311,376.10
Normalized Income
-1,219,571,581.59
-1,521,370,121.56
-1,760,219,886.47
-1,104,397,373.53
-3,362,430,585.19
Interest Income
2,574,999.88
2,131,062.43
1,848,023.17
1,165,943.39
3,645,844.62
Interest Expense
258,042,761.51
241,155,092.20
450,006,596.44
604,245,053.33
761,342,954.81
Net Interest Income
-261,166,019.05
-244,833,037.97
-449,427,248.51
-616,084,935.29
-757,697,110.19
EBIT
133,544,938.79
247,455,376.01
1,125,776,273.93
-1,339,117,385.07
-3,360,548,754.74
EBITDA
224,316,768.59
344,059,284.41
1,213,896,499.66
-1,331,352,425.85
-3,357,582,599.40
Reconciled Cost of Revenue
1,427,897,387
1,258,586,718.70
1,757,946,301.92
1,073,122,548.59
2,264,507,177.59
Reconciled Depreciation
90,771,829.80
96,603,908.40
88,120,225.73
7,764,959.22
2,966,155.34
Net Income from Continuing Operation Net Minority Interest
-124,497,822.72
6,300,283.81
675,769,677.49
-1,943,362,438.40
-4,287,311,376.10
Total Unusual Items Excluding Goodwill
1,095,073,758.86
1,527,670,405.36
2,435,989,563.96
-838,965,064.87
-1,233,174,387.87
Total Unusual Items
1,095,073,758.86
1,527,670,405.36
2,435,989,563.96
-838,965,064.87
-1,233,174,387.87
Normalized EBITDA
-870,756,990.27
-1,183,611,120.95
-1,222,093,064.31
-492,387,360.98
-2,124,408,211.53
Tax Rate for Calcs
--
--
--
--
0
Tax Effect of Unusual Items
--
--
--
--
-308,293,596.97
12/31/2020 - 9/20/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade