14.69
-0.26
(-1.74%)
At close: January 31 at 4:00:01 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
365,080.00
401,844.00
527,543.00
138,172.00
18,190.00
Cost of Revenue
229,100.00
218,368.00
294,998.00
86,512.00
4,716.00
Gross Profit
135,980.00
183,476.00
232,545.00
51,660.00
13,474.00
Operating Expense
1,978,776.00
1,708,374.00
999,129.00
547,775.00
486,191.00
Operating Income
-1,842,796.00
-1,524,898.00
-766,584.00
-496,115.00
-472,717.00
Net Non Operating Interest Income Expense
171,730.00
129,189.00
32,537.00
24,201.00
-4,927.00
Other Income Expense
-629,346.00
-550,526.00
-564,449.00
-535,337.00
-217,244.00
Pretax Income
-2,300,412.00
-1,946,235.00
-1,298,496.00
-1,007,251.00
-694,888.00
Tax Provision
3,205.00
2,866.00
--
--
--
Net Income Common Stockholders
-2,303,617.00
-1,981,868.00
-1,298,496.00
-1,007,251.00
-694,888.00
Diluted NI Available to Com Stockholders
-2,303,617.00
-1,981,868.00
-1,298,496.00
-1,007,251.00
-694,888.00
Basic EPS
-8.39
-767.93
-503.14
-390.29
-269.25
Diluted EPS
-8.39
-767.93
-503.14
-390.29
-269.25
Basic Average Shares
274,492.51
2,580.80
2,580.80
2,580.80
2,580.80
Diluted Average Shares
274,492.51
2,580.80
2,580.80
2,580.80
274,492.51
Total Operating Income as Reported
-1,881,402.00
-1,566,202.00
-779,230.00
-500,496.00
-463,931.00
Total Expenses
2,207,876.00
1,926,742.00
1,294,127.00
634,287.00
490,907.00
Net Income from Continuing & Discontinued Operation
-2,303,617.00
-1,949,101.00
-1,298,496.00
-1,007,251.00
-694,888.00
Normalized Income
-2,262,074.50
-1,955,154.25
-1,187,949.00
-999,928.00
-493,779.00
Interest Income
174,033.00
132,042.00
36,111.00
29,770.00
1,292.00
Interest Expense
--
2,853.00
3,574.00
5,569.00
6,219.00
Net Interest Income
171,730.00
129,189.00
32,537.00
24,201.00
-4,927.00
EBIT
-2,261,280.00
-1,943,382.00
-1,294,922.00
-1,001,682.00
-688,669.00
EBITDA
-2,261,280.00
-1,853,772.00
-1,208,370.00
-935,859.00
-630,321.00
Reconciled Cost of Revenue
229,100.00
218,368.00
294,998.00
86,512.00
4,716.00
Reconciled Depreciation
--
89,610.00
86,552.00
65,823.00
58,348.00
Net Income from Continuing Operation Net Minority Interest
-2,303,617.00
-1,949,101.00
-1,298,496.00
-1,007,251.00
-694,888.00
Total Unusual Items Excluding Goodwill
-55,390.00
8,071.00
-110,547.00
-7,323.00
-201,109.00
Total Unusual Items
-55,390.00
8,071.00
-110,547.00
-7,323.00
-201,109.00
Normalized EBITDA
-2,205,890.00
-1,861,843.00
-1,097,823.00
-928,536.00
-429,212.00
Tax Rate for Calcs
0.00
0.00
--
--
--
Tax Effect of Unusual Items
-13,847.50
2,017.75
--
--
--
12/31/2020 - 10/25/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
KC Kingsoft Cloud Holdings Limited
12.57
-5.35%
ZK ZEEKR Intelligent Technology Holding Limited
26.14
-1.06%
BTDR Bitdeer Technologies Group
18.52
+1.93%
GRND Grindr Inc.
17.84
+0.51%
FRSH Freshworks Inc.
18.60
0.00%
RUM Rumble Inc.
12.38
+2.15%
GWRE Guidewire Software, Inc.
211.27
-0.12%
IBTA Ibotta, Inc.
72.50
-2.95%
NUKK Nukkleus Inc.
24.95
-5.35%
ASAN Asana, Inc.
21.34
-0.05%