Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
14.25
-0.18
(-1.25%)
At close: February 21 at 4:10:57 PM GMT+11
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
11,789,000
11,789,000
11,324,000
9,695,000
9,510,000
Cost of Revenue
10,887,000
10,887,000
10,602,000
9,076,000
9,019,000
Gross Profit
902,000
902,000
722,000
619,000
491,000
Operating Expense
293,000
293,000
201,000
184,000
76,000
Operating Income
609,000
609,000
521,000
435,000
415,000
Net Non Operating Interest Income Expense
-108,000
-108,000
-110,000
-60,000
-77,000
Other Income Expense
--
--
--
-81,000
-126,000
Pretax Income
500,000
500,000
146,000
294,000
142,000
Tax Provision
187,000
187,000
100,000
117,000
61,000
Net Income Common Stockholders
303,000
303,000
37,000
172,000
82,000
Diluted NI Available to Com Stockholders
303,000
303,000
37,000
172,000
82,000
Basic EPS
0.57
--
0.07
0.33
0.17
Diluted EPS
0.57
--
0.07
0.33
0.16
Basic Average Shares
527,199.91
--
525,629.01
524,248.44
522,675.38
Diluted Average Shares
532,219.36
--
529,603.32
527,607.36
527,607.36
Rent Expense Supplemental
--
--
--
23,000
35,000
Total Expenses
11,180,000
11,180,000
10,803,000
9,260,000
9,095,000
Net Income from Continuing & Discontinued Operation
303,000
303,000
37,000
172,000
82,000
Normalized Income
340,848
340,848
233,910
237,087
220,703
Interest Income
8,000
8,000
7,000
4,000
6,000
Interest Expense
116,000
116,000
117,000
64,000
83,000
Net Interest Income
-108,000
-108,000
-110,000
-60,000
-77,000
EBIT
616,000
616,000
263,000
358,000
225,000
EBITDA
886,000
886,000
517,000
620,000
507,000
Reconciled Cost of Revenue
10,887,000
10,887,000
10,602,000
9,076,000
9,019,000
Reconciled Depreciation
270,000
270,000
254,000
262,000
282,000
Net Income from Continuing Operation Net Minority Interest
303,000
303,000
37,000
172,000
82,000
Total Unusual Items Excluding Goodwill
-57,000
-57,000
-290,000
-97,000
-199,000
Total Unusual Items
-57,000
-57,000
-290,000
-97,000
-199,000
Normalized EBITDA
943,000
943,000
807,000
717,000
706,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-19,152
-19,152
-93,090
-31,913
-60,297
6/30/2021 - 11/26/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade