3.4800
-0.0800
(-2.25%)
At close: January 10 at 5:36:14 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
19,318.0274
19,318.0274
20,682.8693
20,842.9725
--
Cost of Revenue
14,036.9835
14,036.9835
15,007.8196
15,098.9322
--
Gross Profit
5,281.0440
5,281.0440
5,675.0497
5,744.0403
--
Operating Expense
6,192.8915
6,192.8915
5,519.2883
5,762.1064
83.8843
Operating Income
-911.8476
-911.8476
155.7614
-18.0661
-83.8843
Net Non Operating Interest Income Expense
130.8480
130.8480
-42.4772
-76.7926
-22.5329
Pretax Income
-780.9996
-780.9996
113.2842
-94.8586
-106.4172
Tax Provision
--
--
--
0.1914
--
Net Income Common Stockholders
-813.5168
-813.5168
78.8700
-108.2688
-106.4172
Diluted NI Available to Com Stockholders
-813.5168
-813.5168
78.8700
-108.2688
-106.4172
Basic EPS
-0.03
-0.03
0.01
-0.02
-0.06
Diluted EPS
-0.03
-0.03
0.01
-0.02
-0.06
Basic Average Shares
24,914.8130
24,914.8130
14,948.8880
6,643.9520
1,879.2220
Diluted Average Shares
24,914.8130
24,914.8130
14,948.8880
6,643.9520
1,879.2220
Total Expenses
20,229.8750
20,229.8750
20,527.1079
20,861.0386
83.8843
Net Income from Continuing & Discontinued Operation
-780.9996
-780.9996
113.2842
-95.0501
-106.4172
Normalized Income
-780.9996
-780.9996
113.2842
-95.0501
-106.4172
Interest Income
150.7011
150.7011
2.5040
1.6270
--
Interest Expense
19.8531
19.8531
44.9812
78.4195
22.5329
Net Interest Income
130.8480
130.8480
-42.4772
-76.7926
-22.5329
EBIT
-761.1465
-761.1465
158.2654
-16.4391
-83.8843
EBITDA
-268.2465
-268.2465
414.8654
207.9609
-83.8843
Reconciled Cost of Revenue
14,036.9835
14,036.9835
15,007.8196
15,098.9322
--
Reconciled Depreciation
492.9000
492.9000
256.6000
224.4000
--
Net Income from Continuing Operation Net Minority Interest
-780.9996
-780.9996
113.2842
-95.0501
-106.4172
Normalized EBITDA
-268.2465
-268.2465
414.8654
207.9609
-83.8843
Tax Rate for Calcs
--
--
0.0002
0.0001
--
12/31/2020 - 5/29/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade