1,388.15
-54.90
(-3.80%)
At close: January 10 at 3:30:02 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
29,400,000.00
27,890,000.00
26,460,000.00
32,100,000.00
26,990,000.00
Cost of Revenue
12,060,000.00
11,650,000.00
11,110,000.00
12,670,000.00
11,350,000.00
Gross Profit
17,340,000.00
16,240,000.00
15,350,000.00
19,430,000.00
15,640,000.00
Operating Expense
16,310,000.00
16,540,000.00
16,840,000.00
18,920,000.00
18,710,000.00
Operating Income
1,030,000.00
-300,000.00
-1,490,000.00
510,000.00
-3,070,000.00
Net Non Operating Interest Income Expense
-2,900,000.00
-2,990,000.00
-2,980,000.00
-2,930,000.00
-2,280,000.00
Pretax Income
-2,820,000.00
-4,200,000.00
-6,240,000.00
-4,110,000.00
-5,680,000.00
Tax Provision
130,000.00
520,000.00
-30,000.00
-1,320,000.00
-2,710,000.00
Net Income Common Stockholders
-2,880,000.00
-4,630,000.00
-5,590,000.00
-2,440,000.00
6,860,000.00
Diluted NI Available to Com Stockholders
-2,880,000.00
-4,630,000.00
-5,590,000.00
-2,440,000.00
6,860,000.00
Basic EPS
-19.82
-32.05
-38.79
-20.24
57.11
Diluted EPS
-19.82
-32.05
-38.79
-20.24
56.88
Basic Average Shares
146,618.57
144,252.06
144,064.32
120,560.32
120,143.72
Diluted Average Shares
146,618.57
144,252.06
144,064.32
120,965.01
120,622.98
Rent Expense Supplemental
270,500.00
360,000.00
340,000.00
310,000.00
300,000.00
Total Expenses
28,370,000.00
28,190,000.00
27,950,000.00
31,590,000.00
30,060,000.00
Net Income from Continuing & Discontinued Operation
-2,880,000.00
-4,630,000.00
-5,590,000.00
-2,440,000.00
6,860,000.00
Normalized Income
-1,963,000.00
-3,615,000.00
-2,942,768.00
-1,195,600.00
-1,925,000.00
Interest Income
99,900.00
60,000.00
40,000.00
60,000.00
210,000.00
Interest Expense
2,820,000.00
2,910,000.00
2,920,000.00
2,820,000.00
2,430,000.00
Net Interest Income
-2,900,000.00
-2,990,000.00
-2,980,000.00
-2,930,000.00
-2,280,000.00
EBIT
--
-1,290,000.00
-3,320,000.00
-1,290,000.00
-3,250,000.00
EBITDA
2,220,000.00
940,000.00
-810,000.00
1,180,000.00
-790,000.00
Reconciled Cost of Revenue
12,060,000.00
11,650,000.00
11,110,000.00
12,670,000.00
11,350,000.00
Reconciled Depreciation
2,220,000.00
2,230,000.00
2,510,000.00
2,470,000.00
2,460,000.00
Net Income from Continuing Operation Net Minority Interest
-2,880,000.00
-4,630,000.00
-5,590,000.00
-2,440,000.00
-2,990,000.00
Total Unusual Items Excluding Goodwill
-1,310,000.00
-1,450,000.00
-2,660,000.00
-1,830,000.00
-1,420,000.00
Total Unusual Items
-1,310,000.00
-1,450,000.00
-2,660,000.00
-1,830,000.00
-1,420,000.00
Normalized EBITDA
3,530,000.00
2,390,000.00
1,850,000.00
3,010,000.00
630,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-393,000.00
-435,000.00
-12,768.00
-585,600.00
-355,000.00
3/31/2021 - 7/1/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AKUMS.NS AKUMS DRUGS AND PHARMA L
618.25
+0.14%
GRANULES.BO Granules India Limited
593.90
-1.98%
INNOVACAP.NS Innova Captab Limited
1,081.55
-3.46%
BAJAJHCARE.NS Bajaj HealthCare Limited
536.65
-1.64%
ORCHPHARMA.NS Orchid Pharma Limited
1,844.90
-2.15%
DRREDDY.NS Dr. Reddy's Laboratories Limited
1,354.40
-1.25%
AARTIDRUGS.NS Aarti Drugs Limited
429.95
-2.78%
LUPIN.NS Lupin Limited
2,191.10
-2.74%
PPLPHARMA.NS Piramal Pharma Limited
221.25
-6.70%
LAURUSLABS.NS Laurus Labs Limited
583.70
-4.79%