0.3341
-0.1259
(-27.32%)
As of 3:52:06 PM EDT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
585,365.9370
585,365.9370
682,292.9790
933,791.5190
766,013.5860
Cost of Revenue
411,663.8660
411,663.8660
539,246.5900
684,223.8320
596,578.7000
Gross Profit
173,702.0710
173,702.0710
143,046.3890
249,567.6870
169,434.8860
Operating Expense
397,068.5580
397,068.5580
403,380.2050
380,960.2470
315,574.4600
Operating Income
-223,366.4870
-223,366.4870
-260,333.8160
-131,392.5600
-146,139.5740
Net Non Operating Interest Income Expense
12,678.9220
12,678.9220
1,479.8700
-3,708.6110
-3,342.7150
Other Income Expense
-302,205.2910
-302,205.2910
-121,585.9990
-120,128.5150
7,429.0470
Pretax Income
-512,892.8560
-512,892.8560
-380,439.9450
-255,229.6860
-142,053.2420
Tax Provision
-2,526.8730
-2,526.8730
-3,622.9090
-835.2220
2,904.6810
Net Income Common Stockholders
-421,190.3620
-421,190.3620
-357,731.0930
-235,973.1790
-151,167.8680
Diluted NI Available to Com Stockholders
-421,190.3620
-421,190.3620
-357,731.0930
-235,973.1790
-151,167.8680
Basic EPS
-4.82
-4.82
-4.16
-2.82
-2.34
Diluted EPS
-4.82
-4.82
-4.16
-2.82
-2.34
Basic Average Shares
87,234.0480
87,234.0480
86,136.5160
83,528.9100
64,719.8020
Diluted Average Shares
87,234.0480
87,234.0480
86,136.5160
83,528.9100
64,719.8020
Total Operating Income as Reported
-617,063.4170
-617,063.4170
-308,707.9960
-263,656.1490
-153,416.5310
Total Expenses
808,732.4240
808,732.4240
942,626.7950
1,065,184.0790
912,153.1600
Net Income from Continuing & Discontinued Operation
-421,190.3620
-421,190.3620
-357,731.0930
-235,973.1790
-151,167.8680
Normalized Income
-119,319.2921
-119,319.2921
-231,702.7674
-111,455.7294
-154,923.3993
Interest Income
13,727.5950
13,727.5950
3,733.0020
3,365.1980
476.2340
Interest Expense
1,048.6730
1,048.6730
2,253.1320
7,073.8090
3,818.9490
Net Interest Income
12,678.9220
12,678.9220
1,479.8700
-3,708.6110
-3,342.7150
EBIT
-511,844.1830
-511,844.1830
-378,186.8130
-248,155.8770
-138,234.2930
EBITDA
-509,604.5250
-509,604.5250
-365,953.9120
-228,442.8850
-123,442.2680
Reconciled Cost of Revenue
411,663.8660
411,663.8660
539,246.5900
684,223.8320
596,578.7000
Reconciled Depreciation
2,239.6580
2,239.6580
12,232.9010
19,712.9920
14,792.0250
Net Income from Continuing Operation Net Minority Interest
-421,190.3620
-421,190.3620
-357,731.0930
-235,973.1790
-151,167.8680
Total Unusual Items Excluding Goodwill
-303,388.0100
-303,388.0100
-127,301.3390
-124,892.1260
5,007.3750
Total Unusual Items
-303,388.0100
-303,388.0100
-127,301.3390
-124,892.1260
5,007.3750
Normalized EBITDA
-206,216.5150
-206,216.5150
-238,652.5730
-103,550.7590
-128,449.6430
Tax Rate for Calcs
0
0
0
0
0.0003
Tax Effect of Unusual Items
-1,516.9401
-1,516.9401
-1,273.0134
-374.6764
1,251.8438
12/31/2020 - 4/1/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DRCT Direct Digital Holdings, Inc.
0.6189
+4.97%
ANTE AirNet Technology Inc.
0.4298
+3.59%
DLPN Dolphin Entertainment, Inc.
0.9500
-6.86%
STFS Star Fashion Culture Holdings Limited
0.9416
-3.92%
HAO Haoxi Health Technology Limited
1.0360
-9.12%
QMMM QMMM Holdings Limited
0.8339
-7.34%
LKCOF Luokung Technology Corp.
0.2215
-11.40%
LKCO Luokung Technology Corp.
0.8100
0.00%
MGNI Magnite, Inc.
9.05
-6.75%
KRKR 36Kr Holdings Inc.
3.8900
-2.75%