2.9650
0.0000
(0.00%)
At close: January 22 at 8:02:16 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
286,572.0000
269,696.0000
242,899.0000
189,745.0000
169,958.0000
Cost of Revenue
157,121.0000
145,554.0000
131,555.0000
107,515.0000
98,812.0000
Gross Profit
129,451.0000
124,142.0000
111,344.0000
82,230.0000
71,146.0000
Operating Expense
106,900.0000
101,160.0000
91,289.0000
67,727.0000
62,266.0000
Operating Income
22,551.0000
22,982.0000
20,055.0000
14,503.0000
8,880.0000
Net Non Operating Interest Income Expense
-3,048.0000
-2,783.0000
-2,403.0000
-2,286.0000
-2,047.0000
Pretax Income
19,678.0000
20,332.0000
18,745.0000
13,211.0000
5,961.0000
Tax Provision
3,392.0000
3,559.0000
3,110.0000
2,315.0000
1,025.0000
Net Income Common Stockholders
16,286.0000
16,773.0000
15,635.0000
10,896.0000
4,936.0000
Diluted NI Available to Com Stockholders
16,286.0000
16,773.0000
15,635.0000
10,896.0000
4,936.0000
Basic EPS
0.29
0.30
0.28
0.20
0.09
Diluted EPS
0.29
0.30
0.28
0.20
0.09
Basic Average Shares
55,475.2880
55,292.0000
55,292.0000
55,292.0000
55,292.0000
Diluted Average Shares
55,475.2880
55,292.0000
55,292.0000
55,292.0000
55,292.0000
Total Operating Income as Reported
21,112.0000
21,501.0000
19,869.0000
14,278.0000
7,038.0000
Rent Expense Supplemental
--
8,680.0000
8,061.0000
1,861.0000
1,780.0000
Total Expenses
264,021.0000
246,714.0000
222,844.0000
175,242.0000
161,078.0000
Net Income from Continuing & Discontinued Operation
16,286.0000
16,773.0000
15,635.0000
10,896.0000
4,936.0000
Normalized Income
16,222.2729
16,709.4750
14,826.8540
10,161.7500
6,059.5960
Interest Income
356.0000
269.0000
37.0000
32.0000
32.0000
Interest Expense
1,790.0000
1,438.0000
1,161.0000
1,099.0000
1,109.0000
Net Interest Income
-3,048.0000
-2,783.0000
-2,403.0000
-2,286.0000
-2,047.0000
EBIT
21,468.0000
21,770.0000
19,906.0000
14,310.0000
7,070.0000
EBITDA
41,436.0000
41,197.0000
38,943.0000
34,108.0000
27,372.0000
Reconciled Cost of Revenue
157,121.0000
145,554.0000
131,555.0000
107,515.0000
98,812.0000
Reconciled Depreciation
19,968.0000
19,427.0000
19,037.0000
19,798.0000
20,302.0000
Net Income from Continuing Operation Net Minority Interest
16,286.0000
16,773.0000
15,635.0000
10,896.0000
4,936.0000
Total Unusual Items Excluding Goodwill
77.0000
77.0000
969.0000
890.0000
-1,357.0000
Total Unusual Items
77.0000
77.0000
969.0000
890.0000
-1,357.0000
Normalized EBITDA
41,359.0000
41,120.0000
37,974.0000
33,218.0000
28,729.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
13.2729
13.4750
160.8540
155.7500
-233.4040
12/31/2020 - 3/5/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GFG.DU Global Fashion Group SA
0.2205
0.00%
0RVA.IL SMCP S.A.
3.2725
+2.83%
ALDAR.PA Damartex
5.12
-2.29%
IXD1.BE Industria De Diseno Textil SA
48.39
-1.24%
IDEXF Industria de Diseño Textil, S.A.
51.76
0.00%
LINDEX.HE Lindex Group Oyj
2.6900
-0.55%
SMCP.PA SMCP S.A.
3.2100
+1.90%
MAVI.IS Mavi Giyim Sanayi ve Ticaret A.S.
73.05
0.00%
SHOE.L Shoe Zone plc
105.00
-2.33%
JDSPY JD Sports Fashion Plc
1.0000
+2.15%