2.6300
+0.1000
+(3.95%)
At close: January 10 at 4:10:44 PM GMT+11
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
716,472.5650
716,472.5650
654,371.2340
647,576.6180
571,170.1980
Cost of Revenue
516,571.7140
516,571.7140
579,566.9740
555,545.9470
393,738.8400
Gross Profit
199,900.8510
199,900.8510
74,804.2600
92,030.6710
177,431.3580
Operating Expense
70,456.3950
70,456.3950
69,401.8290
77,832.4960
71,632.0360
Operating Income
129,444.4560
129,444.4560
5,402.4310
14,198.1750
105,799.3220
Net Non Operating Interest Income Expense
3,351.8370
3,351.8370
990.2410
-1,132.5100
-12.7370
Other Income Expense
4,177.8100
4,177.8100
7,556.7970
-173,152.1830
6,106.4820
Pretax Income
136,974.1030
136,974.1030
13,949.4690
-160,086.5180
111,893.0670
Tax Provision
41,742.5730
41,742.5730
3,945.9850
-48,967.2270
35,141.1870
Net Income Common Stockholders
95,231.5300
95,231.5300
10,003.4840
-111,119.2910
76,751.8800
Basic EPS
0.20
--
0.02
-0.25
0.18
Diluted EPS
0.20
--
0.02
-0.25
0.18
Basic Average Shares
473,622.7300
--
473,622.7300
438,907.7010
422,637.3460
Diluted Average Shares
481,210.3590
--
473,622.7300
438,907.7010
423,575.4970
Net Income from Continuing & Discontinued Operation
95,231.5300
95,231.5300
10,003.4840
-111,119.2910
76,751.8800
Normalized Income
94,581.0626
94,581.0626
6,813.7098
10,723.3885
76,751.8800
Interest Income
8,031.7900
8,031.7900
3,447.5260
266.1500
334.7380
Interest Expense
4,679.9530
4,679.9530
2,457.2850
1,398.6600
347.4750
Net Interest Income
3,351.8370
3,351.8370
990.2410
-1,132.5100
-12.7370
EBIT
141,654.0560
141,654.0560
16,406.7540
-158,687.8580
112,240.5420
EBITDA
185,501.4650
185,501.4650
69,366.3070
-93,042.2880
174,809.7470
Reconciled Cost of Revenue
516,571.7140
516,571.7140
579,566.9740
555,545.9470
393,738.8400
Reconciled Depreciation
43,847.4090
43,847.4090
52,959.5530
65,645.5700
62,569.2050
Net Income from Continuing Operation Net Minority Interest
95,231.5300
95,231.5300
10,003.4840
-111,119.2910
76,751.8800
Total Unusual Items Excluding Goodwill
935.5850
935.5850
4,448.0160
-175,535.4100
--
Total Unusual Items
935.5850
935.5850
4,448.0160
-175,535.4100
--
Normalized EBITDA
184,565.8800
184,565.8800
64,918.2910
82,493.1220
174,809.7470
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
285.1176
285.1176
1,258.2418
-53,692.7305
--
6/30/2021 - 12/5/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
RMS.AX Ramelius Resources Limited
2.1800
+1.40%
PRU.AX Perseus Mining Limited
2.6500
+0.76%
BGL.AX Bellevue Gold Limited
1.0700
-0.93%
GOR.AX Gold Road Resources Limited
2.1600
+0.47%
SBM.AX St Barbara Limited
0.2800
+12.00%
NST.AX Northern Star Resources Limited
16.57
+0.24%
EVN.AX Evolution Mining Limited
5.18
+1.37%
RRL.AX Regis Resources Limited
2.7600
-0.36%
WAF.AX West African Resources Limited
1.6000
+0.95%
RSG.AX Resolute Mining Limited
0.4150
+2.47%