29.16
+0.93
+(3.29%)
At close: April 11 at 9:30:34 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,136,300
1,136,300
1,037,100
898,300
811,500
Cost of Revenue
849,100
849,100
768,500
672,300
586,400
Gross Profit
287,200
287,200
268,600
226,000
225,100
Operating Expense
254,300
254,300
236,200
221,400
195,400
Operating Income
32,900
32,900
32,400
4,600
29,700
Net Non Operating Interest Income Expense
-3,000
-3,000
-20,500
-17,700
-23,400
Other Income Expense
-3,400
-3,400
-800
-19,900
-1,900
Pretax Income
26,500
26,500
11,100
-33,000
4,400
Tax Provision
10,200
10,200
8,700
200
3,900
Net Income Common Stockholders
16,300
16,300
-8,900
-36,900
-2,000
Diluted NI Available to Com Stockholders
16,300
16,300
-8,900
-36,900
-2,000
Basic EPS
0.10
--
-0.07
-0.29
-0.02
Diluted EPS
0.10
--
-0.07
-0.29
-0.02
Basic Average Shares
144,275
--
130,400
126,700
124,600
Diluted Average Shares
144,275
--
130,400
126,700
128,000
Total Operating Income as Reported
29,000
29,000
31,100
-2,900
27,900
Total Expenses
1,103,400
1,103,400
1,004,700
893,700
781,800
Net Income from Continuing & Discontinued Operation
16,300
16,300
-8,900
-36,900
-2,000
Normalized Income
18,698.87
18,698.87
-7,873
-20,705
1,414
Interest Income
12,200
12,200
1,200
600
300
Interest Expense
15,200
15,200
21,700
18,300
23,700
Net Interest Income
-3,000
-3,000
-20,500
-17,700
-23,400
EBIT
41,700
41,700
32,800
-14,700
28,100
EBITDA
93,600
93,600
77,500
26,200
62,800
Reconciled Cost of Revenue
849,100
849,100
768,500
672,300
586,400
Reconciled Depreciation
51,900
51,900
44,700
40,900
34,700
Net Income from Continuing Operation Net Minority Interest
16,300
16,300
-8,900
-36,900
100
Total Unusual Items Excluding Goodwill
-3,900
-3,900
-1,300
-20,500
-1,800
Total Unusual Items
-3,900
-3,900
-1,300
-20,500
-1,800
Normalized EBITDA
97,500
97,500
78,800
46,700
64,600
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,501.13
-1,501.13
-273
-4,305
-486
12/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ASTOR.ST Scandinavian Astor Group AB (publ)
11.08
-12.34%
JPX.DU AeroVironment Inc
128.70
+6.98%
AMp.XC
HC1A.F HEICO Corporation
176.00
-3.30%
ALSOG.PA Sogeclair SA
20.70
+0.98%
ISHI.TA Israel Shipyards Industries Ltd
12,610.00
+2.77%
HAG.BE Hensoldt AG
62.40
-0.48%
ROV.CO Rovsing A/S
46.20
+7.44%
SPCE.MX Virgin Galactic Holdings, Inc.
52.84
+1.67%
BSP.SG BAE Systems PLC
19.35
+3.53%