Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
Jakarta - Delayed Quote IDR

PT Wijaya Karya Bangunan Gedung Tbk (WEGE.JK)

Compare
56.00
-11.00
(-16.42%)
At close: March 27 at 4:13:37 PM GMT+7
Currency in IDR All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,673,527,175.48
3,673,527,175.48
3,979,714,569.72
2,366,259,622.10
3,168,197,827.25
Cost of Revenue
3,366,025,710.51
3,366,025,710.51
3,676,495,523.70
2,138,206,426.11
2,897,716,805.11
Gross Profit
307,501,464.98
307,501,464.98
303,219,046.02
228,053,195.99
270,481,022.14
Operating Expense
114,423,879.78
114,423,879.78
73,673,030.57
60,928,436.93
58,273,419.68
Operating Income
193,077,585.20
193,077,585.20
229,546,015.46
167,124,759.06
212,207,602.47
Net Non Operating Interest Income Expense
-18,074,044.92
-18,074,044.92
-52,513,106.25
-36,589,286.69
-35,596,396.27
Pretax Income
67,957,249.95
67,957,249.95
46,500,150.45
230,257,330.26
216,476,724.12
Tax Provision
--
--
--
--
88,744.73
Net Income Common Stockholders
67,888,264.87
67,888,264.87
46,702,158.53
230,053,686.38
213,880,324.31
Diluted NI Available to Com Stockholders
67,888,264.87
67,888,264.87
46,702,158.53
230,053,686.38
213,880,324.31
Basic EPS
7.09
--
4.88
24.03
22.34
Diluted EPS
7.09
--
4.88
24.03
22.34
Basic Average Shares
9,572,000
--
9,572,000
9,572,000
9,572,000
Diluted Average Shares
9,572,000
--
9,572,000
9,572,000
9,572,000
Total Expenses
3,480,449,590.29
3,480,449,590.29
3,750,168,554.26
2,199,134,863.04
2,955,990,224.79
Net Income from Continuing & Discontinued Operation
67,888,264.87
67,888,264.87
46,702,158.53
230,053,686.38
213,880,324.31
Normalized Income
95,480,559.04
95,480,559.04
53,786,152.30
147,679,732.36
178,117,568.65
Interest Income
10,180,525.95
10,180,525.95
13,889,936.33
19,869,488.62
27,921,395.93
Interest Expense
28,254,570.87
28,254,570.87
66,403,042.57
56,458,775.31
63,517,792.20
Net Interest Income
-18,074,044.92
-18,074,044.92
-52,513,106.25
-36,589,286.69
-35,596,396.27
EBIT
96,211,820.82
96,211,820.82
112,903,193.02
286,716,105.57
279,994,516.32
EBITDA
96,211,820.82
96,211,820.82
113,224,519.81
286,741,650.31
280,160,973.95
Reconciled Cost of Revenue
3,366,025,710.51
3,366,025,710.51
3,676,495,523.70
2,138,206,426.11
2,897,716,805.11
Reconciled Depreciation
--
--
321,326.79
25,544.74
166,457.63
Net Income from Continuing Operation Net Minority Interest
67,888,264.87
67,888,264.87
46,702,158.53
230,053,686.38
213,880,324.31
Total Unusual Items Excluding Goodwill
-27,592,294.17
-27,592,294.17
-7,083,993.77
82,373,954.02
35,777,422.63
Total Unusual Items
-27,592,294.17
-27,592,294.17
-7,083,993.77
82,373,954.02
35,777,422.63
Normalized EBITDA
123,804,114.99
123,804,114.99
120,308,513.58
204,367,696.29
244,383,551.32
Tax Rate for Calcs
--
--
--
--
0
Tax Effect of Unusual Items
--
--
--
--
14,666.97
12/31/2021 - 11/30/2017

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade