13.18
-0.29
(-2.15%)
At close: January 10 at 4:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
477,794.00
333,173.00
265,483.00
262,907.00
215,466.00
Cost of Revenue
307,807.00
295,422.00
214,371.00
145,619.00
125,386.00
Gross Profit
169,987.00
37,751.00
51,112.00
117,288.00
90,080.00
Operating Expense
37,185.00
32,399.00
30,363.00
14,245.00
10,518.00
Operating Income
132,802.00
5,352.00
20,749.00
103,043.00
79,562.00
Net Non Operating Interest Income Expense
-2,188.00
-3,961.00
-2,424.00
-1,296.00
-1,069.00
Other Income Expense
2,025.00
-7,760.00
-21,516.00
86,578.00
-3,593.00
Pretax Income
132,639.00
-6,369.00
-3,191.00
188,325.00
74,900.00
Tax Provision
51,377.00
-182.00
11,515.00
57,037.00
24,185.00
Net Income Common Stockholders
81,262.00
-6,187.00
-14,706.00
131,288.00
50,715.00
Diluted NI Available to Com Stockholders
81,262.00
-6,187.00
-14,706.00
131,288.00
50,715.00
Basic EPS
0.55
-0.04
-0.10
0.94
0.36
Diluted EPS
0.54
-0.04
-0.10
0.92
0.36
Basic Average Shares
149,331.50
147,611.00
142,391.00
140,195.00
139,045.00
Diluted Average Shares
150,147.50
147,611.00
142,391.00
142,787.00
142,569.00
Total Operating Income as Reported
133,864.00
6,097.00
21,306.00
154,658.00
77,455.00
Total Expenses
344,992.00
327,821.00
244,734.00
159,864.00
135,904.00
Interest Income
1,747.00
1,380.00
423.00
310.00
397.00
Interest Expense
3,406.00
4,812.00
2,446.00
1,194.00
1,096.00
Net Interest Income
-2,188.00
-3,961.00
-2,424.00
-1,296.00
-1,069.00
Net Income from Continuing & Discontinued Operation
81,262.00
-6,187.00
-14,706.00
131,288.00
50,715.00
Normalized Income
79,629.27
-160.28
-139.85
70,471.31
52,973.14
EBIT
136,045.00
-1,557.00
-745.00
189,519.00
75,996.00
EBITDA
231,132.00
93,631.00
43,817.00
217,585.00
102,342.00
Reconciled Cost of Revenue
307,807.00
295,422.00
214,371.00
145,619.00
125,386.00
Reconciled Depreciation
95,087.00
95,188.00
44,562.00
28,066.00
26,346.00
Net Income from Continuing Operation Net Minority Interest
81,262.00
-6,187.00
-14,706.00
131,288.00
50,715.00
Total Unusual Items Excluding Goodwill
2,665.00
-6,204.00
-19,740.00
87,238.00
-3,335.00
Total Unusual Items
2,665.00
-6,204.00
-19,740.00
87,238.00
-3,335.00
Normalized EBITDA
228,467.00
99,835.00
63,557.00
130,347.00
105,677.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
1,032.27
-177.28
-5,173.85
26,421.31
-1,076.86
12/31/2020 - 8/13/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NG.TO NovaGold Resources Inc.
5.0000
+0.40%
AGI.TO Alamos Gold Inc.
28.14
+0.11%
OGC.TO OceanaGold Corporation
3.9800
-3.63%
ECR.V Cartier Resources Inc.
0.0900
0.00%
TXG.TO Torex Gold Resources Inc.
28.78
-1.10%
DPM.TO Dundee Precious Metals Inc.
13.82
-0.72%
SSL.TO Sandstorm Gold Ltd.
8.15
0.00%
SSRM.TO SSR Mining Inc.
10.71
-1.65%
EDV.TO Endeavour Mining plc
26.47
-0.82%
OGN.V Orogen Royalties Inc.
1.4700
+7.30%