17.67
0.00
(0.00%)
At close: 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
558,184
558,184
333,173
265,483
262,907
Cost of Revenue
316,323
316,323
295,422
214,371
145,619
Gross Profit
241,861
241,861
37,751
51,112
117,288
Operating Expense
38,546
38,546
32,399
30,363
14,245
Operating Income
203,315
203,315
5,352
20,749
103,043
Net Non Operating Interest Income Expense
-803
-803
-3,961
-2,424
-1,296
Other Income Expense
2,474
2,474
-7,760
-21,516
86,578
Pretax Income
204,986
204,986
-6,369
-3,191
188,325
Tax Provision
69,515
69,515
-182
11,515
57,037
Net Income Common Stockholders
135,471
135,471
-6,187
-14,706
131,288
Diluted NI Available to Com Stockholders
135,471
135,471
-6,187
-14,706
131,288
Basic EPS
0.91
--
-0.04
-0.10
0.94
Diluted EPS
0.90
--
-0.04
-0.10
0.92
Basic Average Shares
149,557
--
147,611
142,391
140,195
Diluted Average Shares
150,586
--
147,611
142,391
142,787
Total Operating Income as Reported
205,241
205,241
6,097
21,306
154,658
Total Expenses
354,869
354,869
327,821
244,734
159,864
Interest Income
2,210
2,210
1,380
423
310
Interest Expense
2,484
2,484
4,812
2,446
1,194
Net Interest Income
-803
-803
-3,961
-2,424
-1,296
Net Income from Continuing & Discontinued Operation
135,471
135,471
-6,187
-14,706
131,288
Normalized Income
133,625.16
133,625.16
-160.28
-139.85
70,471.31
EBIT
207,470
207,470
-1,557
-745
189,519
EBITDA
307,744
307,744
93,631
43,817
217,585
Reconciled Cost of Revenue
316,323
316,323
295,422
214,371
145,619
Reconciled Depreciation
100,274
100,274
95,188
44,562
28,066
Net Income from Continuing Operation Net Minority Interest
135,471
135,471
-6,187
-14,706
131,288
Total Unusual Items Excluding Goodwill
2,793
2,793
-6,204
-19,740
87,238
Total Unusual Items
2,793
2,793
-6,204
-19,740
87,238
Normalized EBITDA
304,951
304,951
99,835
63,557
130,347
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
947.16
947.16
-177.28
-5,173.85
26,421.31
12/31/2021 - 8/13/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GUS.V Angus Gold Inc.
0.7600
0.00%
OLA.TO Orla Mining Ltd.
15.31
+3.52%
DPM.TO Dundee Precious Metals Inc.
18.84
-0.42%
TXG.TO Torex Gold Resources Inc.
43.93
+0.11%
OGC.TO OceanaGold Corporation
5.05
+1.81%
KNT.TO K92 Mining Inc.
12.60
-0.63%
ELD.TO Eldorado Gold Corporation
26.87
+0.04%
LUG.TO Lundin Gold Inc.
51.86
+6.16%
AGI.TO Alamos Gold Inc.
40.76
+0.42%
SSRM.TO SSR Mining Inc.
15.08
+1.89%