47.10
+0.52
+(1.12%)
At close: 8:00:18 AM GMT+1
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
15,601,000
13,003,000
12,318,000
18,793,000
16,922,000
Cost of Revenue
10,180,000
10,058,000
10,431,000
12,919,000
12,401,000
Gross Profit
5,421,000
2,945,000
1,887,000
5,874,000
4,521,000
Operating Expense
2,956,000
2,735,000
2,979,000
3,440,000
3,348,000
Operating Income
2,465,000
210,000
-1,092,000
2,434,000
1,173,000
Net Non Operating Interest Income Expense
-366,000
-378,000
-288,000
-298,000
-319,000
Other Income Expense
-450,000
-493,000
-170,000
35,000
73,000
Pretax Income
1,649,000
-661,000
-1,550,000
2,171,000
927,000
Tax Provision
388,000
137,000
134,000
625,000
106,000
Net Income Common Stockholders
1,211,000
-852,000
-1,708,000
1,546,000
821,000
Diluted NI Available to Com Stockholders
1,212,000
-852,000
-1,708,000
1,546,000
821,000
Basic EPS
3.56
-1.72
-5.44
4.81
2.69
Diluted EPS
3.46
-1.72
-5.44
4.75
2.66
Basic Average Shares
336,500
326,000
318,000
312,000
305,000
Diluted Average Shares
342,500
326,000
318,000
316,000
309,000
Total Operating Income as Reported
2,083,000
-317,000
-1,285,000
2,391,000
1,220,000
Total Expenses
13,136,000
12,793,000
13,410,000
16,359,000
15,749,000
Net Income from Continuing & Discontinued Operation
1,261,000
-798,000
-1,684,000
1,546,000
821,000
Normalized Income
1,553,117.65
-381,670
-1,531,530
1,576,530
779,170
Interest Income
39,000
39,000
24,000
6,000
7,000
Interest Expense
405,000
417,000
312,000
304,000
326,000
Net Interest Income
-366,000
-378,000
-288,000
-298,000
-319,000
EBIT
2,054,000
-244,000
-1,238,000
2,475,000
1,253,000
EBITDA
2,587,000
324,000
-410,000
3,404,000
2,465,000
Reconciled Cost of Revenue
10,180,000
10,058,000
10,431,000
12,919,000
12,401,000
Reconciled Depreciation
533,000
568,000
828,000
929,000
1,212,000
Net Income from Continuing Operation Net Minority Interest
1,261,000
-798,000
-1,684,000
1,546,000
821,000
Total Unusual Items Excluding Goodwill
-382,000
-527,000
-193,000
-43,000
47,000
Total Unusual Items
-382,000
-527,000
-193,000
-43,000
47,000
Normalized EBITDA
2,969,000
851,000
-217,000
3,447,000
2,418,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-89,882.35
-110,670
-40,530
-12,470
5,170
6/30/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0R6W.IL Tobii AB (publ)
1.9335
+1.92%
TSHTF
3.5000
0.00%
76M0.SG Realbotix Corp
0.2160
-15.63%
ALTHO.PA Metavisio
0.0580
-7.20%
BLRN.TA BladeRanger Ltd
42.70
-4.26%
6588.T Toshiba Tec Corporation
2,978.00
-0.73%
PCT.SI PC Partner Group Limited
1.4100
+2.17%
XAR.L Xaar plc
64.50
+0.78%
CNC.L Concurrent Technologies Plc
176.50
+6.33%
DRH.DU Droneshield Ltd
0.4640
+6.06%