0.0240
0.0000
(0.00%)
At close: 4:59:55 PM GMT+13
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
48,233.0000
48,233.0000
34,392.0000
--
--
Gross Profit
48,233.0000
48,233.0000
34,392.0000
--
--
Operating Expense
51,120.0000
51,120.0000
34,684.0000
162.9280
174.1700
Operating Income
-2,887.0000
-2,887.0000
-292.0000
-162.9280
-174.1700
Net Non Operating Interest Income Expense
-3,043.0000
-3,043.0000
-2,063.0000
-5.6380
-2.4260
Other Income Expense
187.0000
187.0000
98.0000
--
--
Pretax Income
-5,743.0000
-5,743.0000
-2,257.0000
-168.5660
-176.5960
Tax Provision
-1,608.0000
-1,608.0000
-266.0000
-0.1580
--
Net Income Common Stockholders
-4,135.0000
-4,135.0000
-1,991.0000
-168.4080
-319.2890
Basic EPS
-0.01
--
-0.00
-0.03
-0.04
Diluted EPS
-0.01
--
-0.00
-0.03
-0.04
Basic Average Shares
800,946.0000
--
568,857.1430
5,312.4290
8,872.8620
Diluted Average Shares
800,946.0000
--
568,857.1430
5,312.4290
8,872.8620
Net Income from Continuing & Discontinued Operation
-4,135.0000
-4,135.0000
-1,991.0000
-168.4080
-319.2890
Normalized Income
-4,135.0000
-4,135.0000
-1,991.0000
-168.4080
-176.5960
Interest Income
35.0000
35.0000
--
--
--
Interest Expense
2,279.0000
2,279.0000
2,063.0000
5.6380
2.4260
Net Interest Income
-3,043.0000
-3,043.0000
-2,063.0000
-5.6380
-2.4260
EBIT
-3,464.0000
-3,464.0000
-194.0000
-162.9280
-174.1700
EBITDA
2,728.0000
2,728.0000
3,860.0000
-162.9280
-174.1700
Reconciled Depreciation
6,192.0000
6,192.0000
4,054.0000
--
--
Net Income from Continuing Operation Net Minority Interest
-4,135.0000
-4,135.0000
-1,991.0000
-168.4080
-176.5960
Normalized EBITDA
2,728.0000
2,728.0000
3,860.0000
-162.9280
-174.1700
Tax Rate for Calcs
0.0003
0.0003
0.0001
0.0000
--
3/31/2021 - 3/5/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade