47.43
+1.23
+(2.66%)
At close: January 30 at 5:49:16 PM GMT-3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,703,966.00
1,561,665.00
1,387,666.00
1,269,657.00
984,367.00
Cost of Revenue
547,112.00
512,528.00
526,227.00
488,579.00
313,019.00
Gross Profit
1,156,854.00
1,049,137.00
861,439.00
781,078.00
671,348.00
Operating Expense
1,087,861.00
1,040,903.00
1,146,792.00
1,106,612.00
870,403.00
Operating Income
68,993.00
8,234.00
-285,353.00
-325,534.00
-199,055.00
Net Non Operating Interest Income Expense
19,815.00
40,363.00
13,481.00
4,415.00
-14,102.00
Other Income Expense
19,110.00
-10,758.00
-195,971.00
268,112.00
61,279.00
Pretax Income
107,918.00
37,839.00
-467,843.00
-53,007.00
-151,878.00
Tax Provision
14,666.00
4,702.00
-42,980.00
64,202.00
14,989.00
Net Income Common Stockholders
93,252.00
33,137.00
-424,863.00
-117,209.00
-166,867.00
Diluted NI Available to Com Stockholders
93,252.00
33,137.00
-424,863.00
-117,209.00
-166,867.00
Basic EPS
0.06
0.02
-0.24
-0.07
-0.13
Diluted EPS
0.05
0.02
-0.24
-0.07
-0.13
Basic Average Shares
1,678,867.25
1,704,898.88
1,739,800.94
1,710,124.64
1,632,751.70
Diluted Average Shares
1,752,208.31
1,752,091.13
1,739,800.94
1,710,124.64
1,632,751.70
Total Operating Income as Reported
65,890.00
-24,380.00
-285,353.00
-325,534.00
-199,055.00
Total Expenses
1,634,973.00
1,553,431.00
1,673,019.00
1,595,191.00
1,183,422.00
Net Income from Continuing & Discontinued Operation
93,252.00
33,137.00
-424,863.00
-117,209.00
-166,867.00
Normalized Income
76,827.18
42,334.86
-245,966.53
-312,504.44
-211,514.53
Interest Income
--
45,185.00
19,422.00
10,474.00
16,391.00
Interest Expense
--
4,194.00
5,213.00
5,298.00
29,954.00
Net Interest Income
19,815.00
40,363.00
13,481.00
4,415.00
-14,102.00
EBIT
102,792.00
42,033.00
-462,630.00
-47,709.00
-121,924.00
EBITDA
134,382.00
68,479.00
-439,773.00
-28,828.00
-104,737.00
Reconciled Cost of Revenue
547,112.00
512,528.00
526,227.00
488,579.00
313,019.00
Reconciled Depreciation
31,590.00
26,446.00
22,857.00
18,881.00
17,187.00
Net Income from Continuing Operation Net Minority Interest
93,252.00
33,137.00
-424,863.00
-117,209.00
-166,867.00
Total Unusual Items Excluding Goodwill
19,008.00
-10,503.00
-196,994.00
267,528.00
61,161.00
Total Unusual Items
19,008.00
-10,503.00
-196,994.00
267,528.00
61,161.00
Normalized EBITDA
115,374.00
78,982.00
-242,779.00
-296,356.00
-165,898.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
2,583.18
-1,305.14
-18,097.53
72,232.56
16,513.47
12/31/2020 - 11/6/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
T1WL34.SA Twilio Inc.
34.70
+1.14%
G2DD34.SA GoDaddy Inc.
125.76
+3.08%
ORCL34.SA Oracle Corporation
166.00
+6.40%
S2QU34.SA Block, Inc.
20.90
0.00%
F1TN34.SA Fortinet, Inc.
291.06
0.00%
M1DB34.SA MongoDB, Inc.
79.48
-3.54%
CSUD3.SA CSU Digital S.A.
16.08
+1.13%
OKTA Okta, Inc.
93.76
-0.26%
ZS Zscaler, Inc.
202.83
+0.60%
MDB MongoDB, Inc.
271.07
-2.61%