40.06
+7.06
+(21.39%)
As of January 31 at 3:00:00 PM EST. Market Open.
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,095,200.00
1,095,200.00
1,023,300.00
545,000.00
Cost of Revenue
46,100.00
46,100.00
46,400.00
25,400.00
Gross Profit
1,049,100.00
1,049,100.00
976,900.00
519,600.00
Operating Expense
565,500.00
565,500.00
469,400.00
241,900.00
Operating Income
483,600.00
483,600.00
507,500.00
277,700.00
Net Non Operating Interest Income Expense
-85,500.00
-85,500.00
-66,400.00
-36,200.00
Pretax Income
452,400.00
452,400.00
465,800.00
217,800.00
Tax Provision
-20,700.00
-20,700.00
108,900.00
57,800.00
Net Income Common Stockholders
473,100.00
473,100.00
356,900.00
158,200.00
Diluted NI Available to Com Stockholders
473,100.00
473,100.00
356,900.00
158,200.00
Basic EPS
0.94
0.94
0.71
0.51
Diluted EPS
0.93
0.93
0.70
0.51
Basic Average Shares
505,800.00
505,800.00
505,800.00
308,800.00
Diluted Average Shares
506,700.00
506,700.00
506,500.00
309,200.00
Total Operating Income as Reported
568,500.00
568,500.00
536,700.00
287,100.00
Total Expenses
611,600.00
611,600.00
515,800.00
267,300.00
Net Income from Continuing & Discontinued Operation
473,100.00
473,100.00
356,900.00
158,200.00
Normalized Income
474,035.00
474,035.00
357,589.40
158,567.50
Interest Income
2,800.00
2,800.00
1,200.00
5,200.00
Interest Expense
88,300.00
88,300.00
67,600.00
41,400.00
Net Interest Income
-85,500.00
-85,500.00
-66,400.00
-36,200.00
EBIT
540,700.00
540,700.00
533,400.00
259,200.00
EBITDA
956,600.00
956,600.00
889,800.00
444,700.00
Reconciled Cost of Revenue
46,100.00
46,100.00
46,400.00
25,400.00
Reconciled Depreciation
415,900.00
415,900.00
356,300.00
185,500.00
Net Income from Continuing Operation Net Minority Interest
473,100.00
473,100.00
356,900.00
158,200.00
Total Unusual Items Excluding Goodwill
-1,100.00
-1,100.00
-900.00
-500.00
Total Unusual Items
-1,100.00
-1,100.00
-900.00
-500.00
Normalized EBITDA
957,700.00
957,700.00
890,700.00
445,200.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-165.00
-165.00
-210.60
-132.50
3/31/2021 - 3/24/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade