HOSE USD

Vietnam Container Shipping Joint Stock Corporation (VSC.VN)

Compare
16,500.00
+450.00
+(2.80%)
At close: 2:45:03 PM GMT+7
Currency in VND All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,638,989,290.85
2,180,945,411.69
2,007,397,494.75
1,892,131,002.37
1,688,865,060.01
Cost of Revenue
1,803,310,727.81
1,526,506,042.40
1,348,668,597.43
1,289,742,189.37
1,239,556,027.40
Gross Profit
835,678,563.05
654,439,369.30
658,728,897.32
602,388,813.00
449,309,032.61
Operating Expense
284,691,404.67
226,949,531.26
184,584,677.07
129,439,402.15
125,635,540.28
Operating Income
550,987,158.38
427,489,838.04
474,144,220.25
472,949,410.85
323,673,492.33
Net Non Operating Interest Income Expense
-119,578,075.51
-139,322,041.10
33,495,986.69
11,037,366.25
9,219,180.35
Pretax Income
399,973,188.42
265,130,587.48
476,912,730.03
482,691,289.11
335,885,753.36
Tax Provision
88,526,201.36
66,108,561.56
83,773,603.29
68,888,751.28
39,481,313.01
Net Income Common Stockholders
197,931,059.24
112,609,918.27
286,293,593.41
326,944,708.60
215,706,451.47
Diluted NI Available to Com Stockholders
197,931,059.24
112,609,918.27
286,293,593.41
326,944,708.60
215,706,451.47
Basic EPS
728.45
531.03
1.27k
1.60k
1.16k
Diluted EPS
728.45
531.03
1.27k
1.60k
1.16k
Basic Average Shares
286,800.63
212,015.59
224,591.31
204,914.36
186,318.89
Diluted Average Shares
286,800.63
212,015.59
224,591.31
204,914.36
186,318.89
Total Operating Income as Reported
409,189,543.33
268,035,046.04
484,002,690.95
488,428,039.47
331,352,377.74
Total Expenses
2,088,002,132.47
1,753,455,573.66
1,533,253,274.50
1,419,181,591.53
1,365,191,567.67
Net Income from Continuing & Discontinued Operation
208,944,500.63
123,623,359.66
314,293,593.41
349,944,708.60
239,706,451.47
Normalized Income
208,341,832.51
123,042,372.84
314,896,745.10
344,793,835.13
239,706,451.47
Interest Income
49,624,727.59
28,617,412.11
27,353,187.91
11,231,811.52
10,824,710.46
Interest Expense
170,788,841.17
170,446,855.91
1,104,887.67
1,977,959.71
1,605,530.11
Net Interest Income
-119,578,075.51
-139,322,041.10
33,495,986.69
11,037,366.25
9,219,180.35
EBIT
570,762,029.59
435,577,443.39
478,017,617.70
484,669,248.82
337,491,283.47
EBITDA
1,474,997,286.59
628,944,968.83
679,544,139.76
685,103,606.09
570,722,676.55
Reconciled Cost of Revenue
1,803,310,727.81
1,526,506,042.40
1,348,668,597.43
1,289,742,189.37
1,239,556,027.40
Reconciled Depreciation
904,235,257.00
193,367,525.45
201,526,522.06
200,434,357.27
233,231,393.09
Net Income from Continuing Operation Net Minority Interest
208,944,500.63
123,623,359.66
314,293,593.41
349,944,708.60
239,706,451.47
Total Unusual Items Excluding Goodwill
773,971.50
773,971.50
-731,676.66
6,008,377.25
--
Total Unusual Items
773,971.50
773,971.50
-731,676.66
6,008,377.25
--
Normalized EBITDA
1,474,223,315.09
628,170,997.33
680,275,816.42
679,095,228.84
570,722,676.55
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
171,303.37
192,984.68
-128,524.96
857,503.78
--
12/31/2020 - 1/22/2008

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

7S8.F SITC International Holdings Company Limited
2.4600
-2.38%
 
PVT.VN PetroVietnam Transportation Corporation
26,500.00
+2.12%
 
X5A.BE American Shipping Co ASA
2.3600
-0.63%
 
601022.SS Ningbo Ocean Shipping Co., Ltd.
7.63
-0.78%
 
5UL.SI Atlantic Navigation Holdings (Singapore) Limited
0.0680
+1.49%
 
OROVY Orient Overseas (International) Limited
68.04
0.00%
 
CICOF COSCO SHIPPING Holdings Co., Ltd.
1.6500
0.00%
 
HPGLY Hapag-Lloyd Aktiengesellschaft
74.51
+0.47%
 
CICOY COSCO SHIPPING Holdings Co., Ltd.
7.32
0.00%
 
KNOP KNOT Offshore Partners LP
6.09
+2.01%