8.51
+0.31
+(3.76%)
As of 8:04:28 AM GMT+1. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
4,527,274.00
4,283,758.00
2,556,158.00
2,417,179.00
1,920,878.00
Cost of Revenue
3,076,798.00
2,902,096.00
1,834,754.00
1,711,275.00
1,355,689.00
Gross Profit
1,450,476.00
1,381,662.00
721,404.00
705,904.00
565,189.00
Operating Expense
1,459,042.00
2,271,468.00
877,360.00
819,045.00
611,142.00
Operating Income
-8,566.00
-889,806.00
-155,956.00
-113,141.00
-45,953.00
Net Non Operating Interest Income Expense
-388,147.00
-304,140.00
-7,297.00
-28,887.00
-32,247.00
Other Income Expense
--
--
1,098.00
4,118.00
--
Pretax Income
-399,913.00
-1,193,946.00
-162,155.00
-137,910.00
-78,200.00
Tax Provision
-38,765.00
-139,474.00
49,418.00
-36,517.00
-11,194.00
Earnings from Equity Interest Net of Tax
12,833.00
6,975.00
-66.00
-281.00
556.00
Net Income Common Stockholders
-395,158.00
-1,068,904.00
1,084,806.00
-15,534.00
3,691.00
Diluted NI Available to Com Stockholders
-395,158.00
-1,068,904.00
1,084,806.00
-15,534.00
3,691.00
Basic EPS
-2.71
-8.49
14.29
-0.21
0.05
Diluted EPS
-2.71
-9.12
14.29
-0.21
0.05
Basic Average Shares
126,482.50
125,849.09
75,915.00
74,428.82
68,529.13
Diluted Average Shares
126,482.50
125,849.09
75,915.00
74,428.82
68,529.13
Total Operating Income as Reported
-8,566.00
-889,806.00
-155,956.00
-113,141.00
-45,953.00
Total Expenses
4,535,840.00
5,173,564.00
2,712,114.00
2,530,320.00
1,966,831.00
Net Income from Continuing & Discontinued Operation
-395,158.00
-1,068,904.00
1,084,806.00
-15,534.00
3,691.00
Normalized Income
-381,846.19
-1,058,482.00
-217,581.00
-114,725.00
-79,860.00
Interest Income
91,271.00
96,258.00
19,512.00
504.00
440.00
Interest Expense
479,418.00
400,398.00
26,809.00
29,391.00
32,687.00
Net Interest Income
-388,147.00
-304,140.00
-7,297.00
-28,887.00
-32,247.00
EBIT
79,505.00
-793,548.00
-135,346.00
-108,519.00
-45,513.00
EBITDA
1,414,555.00
363,976.00
365,031.00
386,928.00
351,589.00
Reconciled Cost of Revenue
1,991,967.00
1,971,737.00
1,364,188.00
1,244,557.00
964,069.00
Reconciled Depreciation
1,335,050.00
1,157,524.00
500,377.00
495,447.00
397,102.00
Net Income from Continuing Operation Net Minority Interest
-384,736.00
-1,058,482.00
-217,581.00
-114,725.00
-79,860.00
Total Unusual Items Excluding Goodwill
-3,200.00
--
--
--
--
Total Unusual Items
-3,200.00
--
--
--
--
Normalized EBITDA
1,417,755.00
363,976.00
365,031.00
386,928.00
351,589.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-310.19
--
--
--
--
3/31/2021 - 8/28/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade