0.0150
0.0000
(0.00%)
At close: January 31 at 3:45:59 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
11/30/2020
Total Revenue
4,877.5270
4,845.9260
3,564.2110
186.9190
--
Cost of Revenue
960.3010
1,406.1560
1,219.5580
79.6500
--
Gross Profit
3,917.2260
3,439.7700
2,344.6530
107.2690
--
Operating Expense
6,558.0030
10,017.9190
12,424.4670
9,303.7320
103.7750
Operating Income
-2,640.7770
-6,578.1490
-10,079.8140
-9,196.4630
-103.7750
Net Non Operating Interest Income Expense
-710.5830
-608.0200
-93.7010
-196.9510
-15.0000
Other Income Expense
-42,229.7530
-46,067.8750
-1,121.4380
-185.9120
254.6220
Pretax Income
-45,581.1130
-53,254.0440
-11,294.9530
-9,579.3260
135.8470
Tax Provision
-3,412.8610
-4,235.2470
-586.7440
--
--
Net Income Common Stockholders
-42,168.2520
-49,018.7970
-10,708.2090
-9,579.3260
135.8470
Diluted NI Available to Com Stockholders
-42,168.2520
-49,018.7970
-10,708.2090
-9,579.3260
135.8470
Basic EPS
-0.08
-0.10
-0.03
-0.07
0.00
Diluted EPS
-0.08
-0.10
-0.03
-0.07
0.00
Basic Average Shares
612,417.6520
506,921.6150
369,389.6280
138,519.7740
151,348.0450
Diluted Average Shares
612,417.6520
506,921.6150
369,389.6280
138,519.7740
151,348.0450
Total Expenses
7,518.3040
11,424.0750
13,644.0250
9,383.3820
103.7750
Net Income from Continuing & Discontinued Operation
-42,168.2520
-49,018.7970
-10,708.2090
-9,579.3260
135.8470
Normalized Income
-3,100.4287
-6,614.6593
-9,645.0268
-9,393.4140
-51.3002
Interest Income
30.7070
1.0550
3.4050
3.8190
--
Interest Expense
741.2900
609.0750
97.1060
196.2420
--
Net Interest Income
-710.5830
-608.0200
-93.7010
-196.9510
-15.0000
EBIT
-44,839.8230
-52,644.9690
-11,197.8470
-9,383.0840
-103.7750
EBITDA
-43,692.2360
-50,428.4520
-9,518.1410
-9,300.6700
-103.7750
Reconciled Cost of Revenue
960.3010
1,406.1560
1,219.5580
79.6500
--
Reconciled Depreciation
1,147.5870
2,216.5170
1,679.7060
82.4140
--
Net Income from Continuing Operation Net Minority Interest
-42,168.2520
-49,018.7970
-10,708.2090
-9,579.3260
135.8470
Total Unusual Items Excluding Goodwill
-42,229.7530
-46,067.8750
-1,121.4380
-185.9120
254.6220
Total Unusual Items
-42,229.7530
-46,067.8750
-1,121.4380
-185.9120
254.6220
Normalized EBITDA
-1,462.4830
-4,360.5770
-8,396.7030
-9,114.7580
-358.3970
Tax Rate for Calcs
0.0001
0.0001
0.0001
--
0.0003
Tax Effect of Unusual Items
-3,161.9297
-3,663.7373
-58.2558
--
67.4748
11/30/2020 - 5/10/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade