0.8800
+0.0300
+(3.53%)
As of 11:04:29 AM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
878,585
878,585
938,452
879,412
737,850
Cost of Revenue
434,654
434,654
463,246
456,350
406,831
Gross Profit
443,931
443,931
475,206
423,062
331,019
Operating Expense
353,408
353,408
331,928
356,569
270,929
Operating Income
90,523
90,523
143,278
66,493
60,090
Net Non Operating Interest Income Expense
-54,759
-54,759
-59,793
-49,431
-24,270
Other Income Expense
-335,679
-335,679
-55,687
-180,465
13,170
Pretax Income
-299,915
-299,915
27,798
-163,403
48,990
Tax Provision
41,944
41,944
145,146
105,470
103,988
Net Income Common Stockholders
-341,859
-341,859
-117,348
-269,164
-57,507
Diluted NI Available to Com Stockholders
-341,859
-341,859
-117,348
-269,164
-57,507
Basic EPS
-0.98
-0.98
-0.33
-0.81
-0.20
Diluted EPS
-0.98
-0.98
-0.33
-0.81
-0.20
Basic Average Shares
349,584.8200
349,584.8200
344,074.0960
331,409.3150
290,443.4320
Diluted Average Shares
349,584.8200
349,584.8200
344,074.0960
331,409.3150
290,443.4320
Total Operating Income as Reported
-237,176
-237,176
84,784
-161,131
64,713
Total Expenses
788,062
788,062
795,174
812,919
677,760
Net Income from Continuing & Discontinued Operation
-341,859
-341,859
-117,348
-269,164
-57,507
Normalized Income
-59,776.3000
-59,776.3000
-81,363.6000
-111,502.0723
-56,709.5250
Interest Expense
54,759
54,759
59,793
49,431
24,270
Net Interest Income
-54,759
-54,759
-59,793
-49,431
-24,270
EBIT
-245,156
-245,156
87,591
-113,972
73,260
EBITDA
-94,293
-94,293
239,217
36,353
169,504
Reconciled Cost of Revenue
434,654
434,654
463,246
456,350
406,831
Reconciled Depreciation
150,863
150,863
151,626
150,325
96,244
Net Income from Continuing Operation Net Minority Interest
-341,859
-341,859
-117,348
-269,164
-57,507
Total Unusual Items Excluding Goodwill
-331,862
-331,862
-59,974
-213,663
-1,085
Total Unusual Items
-331,862
-331,862
-59,974
-213,663
-1,085
Normalized EBITDA
237,569
237,569
299,191
250,016
170,589
Tax Rate for Calcs
0.0002
0.0002
0.0004
0.0003
0.0003
Tax Effect of Unusual Items
-49,779.3000
-49,779.3000
-23,989.6000
-56,001.0723
-287.5250
12/31/2021 - 2/17/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CL.CN Cresco Labs Inc.
0.8500
-1.16%
CBST.NE The Cannabist Company Holdings Inc.
0.0500
0.00%
GTII.CN Green Thumb Industries Inc.
7.27
+1.39%
TSND.TO TerrAscend Corp.
0.3650
+1.39%
CURA.TO Curaleaf Holdings, Inc.
1.2500
+6.84%
TRUL.CN Trulieve Cannabis Corp.
4.8300
+0.84%
AYR-A.CN Ayr Wellness Inc.
0.2100
0.00%
OGI.TO Organigram Global Inc.
1.4600
+0.69%
CXXI.CN C21 Investments Inc.
0.1850
-17.78%
JUSH.CN Jushi Holdings Inc.
0.4200
0.00%