Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.0010
0.0000
(0.00%)
At close: February 21 at 11:41:24 AM GMT+11
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,032.7620
5,032.7620
3,258.0650
3,062.9390
1,882.6650
Cost of Revenue
474.1820
474.1820
403.8190
536.2650
304.2980
Gross Profit
4,558.5800
4,558.5800
2,854.2460
2,526.6740
1,578.3670
Operating Expense
4,241.6470
4,241.6470
3,466.6660
3,704.0690
2,554.8720
Operating Income
316.9330
316.9330
-612.4200
-1,177.3950
-976.5050
Net Non Operating Interest Income Expense
-40.6520
-40.6520
-60.5790
-34.9930
-19.5870
Other Income Expense
331.4040
331.4040
327.7400
1,682.0560
532.2030
Pretax Income
607.6850
607.6850
-345.2590
469.6680
-463.8890
Tax Provision
--
--
--
-119.7430
124.2030
Net Income Common Stockholders
607.6850
607.6850
-345.2590
663.5670
-493.3130
Basic EPS
0.00
0.00
0.00
0.00
-0.00
Diluted EPS
0.00
0.00
0.00
0.00
-0.00
Basic Average Shares
10,716,208.2110
10,716,208.2110
9,513,664.1320
9,277,410.2700
9,135,425.9260
Diluted Average Shares
10,716,208.2110
10,716,208.2110
9,513,664.1320
9,277,410.2700
9,135,425.9260
Net Income from Continuing & Discontinued Operation
607.6850
607.6850
-345.2590
663.5670
-493.3130
Normalized Income
607.6850
607.6850
-345.2590
663.5670
-493.3130
Interest Income
23.7670
23.7670
7.1920
0.2000
0.4550
Interest Expense
64.4190
64.4190
67.7710
35.1930
20.0420
Net Interest Income
-40.6520
-40.6520
-60.5790
-34.9930
-19.5870
EBIT
672.1040
672.1040
-277.4880
504.8610
-443.8470
EBITDA
1,444.5630
1,444.5630
287.6560
849.7510
-295.0270
Reconciled Cost of Revenue
474.1820
474.1820
403.8190
536.2650
304.2980
Reconciled Depreciation
772.4590
772.4590
565.1440
344.8900
148.8200
Net Income from Continuing Operation Net Minority Interest
607.6850
607.6850
-345.2590
663.5670
-493.3130
Normalized EBITDA
1,444.5630
1,444.5630
287.6560
849.7510
-295.0270
Tax Rate for Calcs
--
--
--
0.0003
0.0003
12/31/2020 - 1/1/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TML.AX Timah Resources Limited
0.0410
0.00%
BTE.AX Botala Energy Limited
0.0560
-1.75%
RNE.AX ReNu Energy Limited
0.0010
0.00%
LGI.AX LGI Limited
3.0100
+0.33%
MCY.AX Mercury NZ Limited
5.85
+4.09%
CCE.AX Carnegie Clean Energy Limited
0.0360
0.00%
MEZ.AX Meridian Energy Limited
5.43
-1.09%
DEL.AX Delorean Corporation Limited
0.1350
0.00%
FHE.AX Frontier Energy Limited
0.1200
0.00%
CEN.AX Contact Energy Limited
8.21
-1.32%