29.35
0.00
(0.00%)
As of April 3 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
526,816,000
526,816,000
552,252,000
473,479,000
372,216,000
Cost of Revenue
382,767,000
382,767,000
402,414,000
361,741,000
282,463,000
Gross Profit
144,049,000
144,049,000
149,838,000
111,738,000
89,753,000
Operating Expense
75,290,000
75,290,000
79,956,000
62,091,000
47,478,000
Operating Income
68,759,000
68,759,000
69,882,000
49,647,000
42,275,000
Net Non Operating Interest Income Expense
599,000
599,000
-575,000
-321,000
-784,000
Pretax Income
67,210,000
67,210,000
66,726,000
45,077,000
43,190,000
Tax Provision
16,634,000
16,634,000
16,794,000
12,108,000
9,947,000
Net Income Common Stockholders
50,389,000
50,389,000
49,825,000
32,722,000
32,787,000
Diluted NI Available to Com Stockholders
50,389,000
50,389,000
49,825,000
32,722,000
32,787,000
Basic EPS
24.78
24.78
24.50
16.09
16.12
Diluted EPS
24.78
24.78
24.50
16.09
16.12
Basic Average Shares
2,033,000
2,033,000
2,033,000
2,033,000
2,033,000
Diluted Average Shares
2,033,000
2,033,000
2,033,000
2,033,000
2,033,000
Total Operating Income as Reported
66,611,000
66,611,000
67,301,000
45,712,000
43,074,000
Total Expenses
458,057,000
458,057,000
482,370,000
423,832,000
329,941,000
Net Income from Continuing & Discontinued Operation
50,389,000
50,389,000
49,825,000
32,722,000
32,787,000
Normalized Income
50,389,000
50,389,000
49,825,000
34,703,220
31,372,510
Interest Income
2,688,000
2,688,000
2,690,000
1,008,000
358,000
Interest Expense
1,592,000
1,592,000
1,684,000
1,205,000
1,167,000
Net Interest Income
599,000
599,000
-575,000
-321,000
-784,000
EBIT
68,802,000
68,802,000
68,410,000
46,282,000
44,357,000
EBITDA
91,350,000
91,350,000
89,637,000
67,011,000
63,077,000
Reconciled Cost of Revenue
382,767,000
382,767,000
402,414,000
361,741,000
282,463,000
Reconciled Depreciation
22,548,000
22,548,000
21,227,000
20,729,000
18,720,000
Net Income from Continuing Operation Net Minority Interest
50,389,000
50,389,000
49,825,000
32,722,000
32,787,000
Total Unusual Items Excluding Goodwill
--
--
-11,469,000
-2,714,000
1,837,000
Total Unusual Items
--
--
-11,469,000
-2,714,000
1,837,000
Normalized EBITDA
91,350,000
91,350,000
89,637,000
69,725,000
61,240,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
-732,780
422,510
12/31/2021 - 4/5/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade