9.99
-0.25
(-2.44%)
At close: January 17 at 3:00:00 PM EST
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
311,474.00
291,047.00
303,437.00
186,814.00
124,177.00
Cost of Revenue
170,656.00
154,382.00
161,466.00
96,852.00
67,535.00
Gross Profit
140,818.00
136,665.00
141,971.00
89,962.00
56,642.00
Operating Expense
107,440.00
105,267.00
105,574.00
79,524.00
58,108.00
Operating Income
33,378.00
31,398.00
36,397.00
10,438.00
-1,466.00
Net Non Operating Interest Income Expense
-8,797.00
-7,124.00
-2,370.00
-272.00
69.00
Other Income Expense
-2,771.00
-3,740.00
-426.00
881.00
-2,677.00
Pretax Income
21,810.00
20,534.00
33,601.00
11,047.00
-4,074.00
Tax Provision
2,019.00
1,143.00
6,389.00
2,358.00
-1,889.00
Net Income Common Stockholders
19,791.00
19,391.00
27,212.00
8,689.00
-331.00
Diluted NI Available to Com Stockholders
19,791.00
19,391.00
27,212.00
8,689.00
-331.00
Basic EPS
0.82
0.80
1.15
0.38
-0.02
Diluted EPS
0.82
0.80
1.15
0.38
-0.02
Basic Average Shares
24,309.93
24,307.42
23,712.38
23,079.18
22,748.83
Diluted Average Shares
24,347.82
24,333.41
23,736.48
23,114.39
22,748.83
Total Operating Income as Reported
31,450.00
29,593.00
33,290.00
9,437.00
-1,170.00
Total Expenses
278,096.00
259,649.00
267,040.00
176,376.00
125,643.00
Net Income from Continuing & Discontinued Operation
19,791.00
19,391.00
27,212.00
8,689.00
-331.00
Normalized Income
18,666.70
18,992.63
26,099.06
7,931.91
-221.82
Interest Income
--
12.00
20.00
27.00
163.00
Interest Expense
8,555.00
6,882.00
2,389.00
301.00
224.00
Net Interest Income
-8,797.00
-7,124.00
-2,370.00
-272.00
69.00
EBIT
30,365.00
27,416.00
35,990.00
11,348.00
-3,850.00
EBITDA
53,087.00
49,691.00
56,007.00
29,197.00
10,905.00
Reconciled Cost of Revenue
170,656.00
154,382.00
161,466.00
96,852.00
67,535.00
Reconciled Depreciation
22,722.00
22,275.00
20,017.00
17,849.00
14,755.00
Net Income from Continuing Operation Net Minority Interest
19,791.00
19,391.00
27,212.00
8,689.00
-2,185.00
Total Unusual Items Excluding Goodwill
1,239.00
422.00
1,374.00
962.00
-2,671.00
Total Unusual Items
1,239.00
422.00
1,374.00
962.00
-2,671.00
Normalized EBITDA
51,848.00
49,269.00
54,633.00
28,235.00
13,576.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
114.70
23.63
261.06
204.91
-707.82
6/30/2021 - 5/1/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade