4.0000
-0.1400
(-3.38%)
At close: 4:10:37 PM GMT+10
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,105,500
6,105,500
5,676,400
5,167,500
4,555,400
Cost of Revenue
447,000
447,000
425,300
367,200
354,600
Gross Profit
5,658,500
5,658,500
5,251,100
4,800,300
4,200,800
Operating Expense
5,300,900
5,300,900
4,935,200
4,548,600
4,090,600
Operating Income
357,600
357,600
315,900
251,700
110,200
Net Non Operating Interest Income Expense
-47,700
-47,700
-49,400
-33,900
-137,200
Other Income Expense
3,100
3,100
3,600
3,500
7,200
Pretax Income
313,000
313,000
270,100
221,300
-19,800
Tax Provision
92,800
92,800
80,300
30,100
-14,700
Net Income Common Stockholders
220,200
220,200
189,800
191,200
19,500
Basic EPS
0.24
0.26
0.22
0.22
0.03
Diluted EPS
0.23
0.25
0.22
0.22
0.03
Basic Average Shares
855,350
855,400
855,300
854,600
625,700
Diluted Average Shares
863,460.4940
864,207.2210
862,335.3020
858,939.8020
625,700
Net Income from Continuing & Discontinued Operation
220,200
220,200
189,800
191,200
19,500
Normalized Income
220,200
220,200
189,800
191,200
-6,500
Interest Income
11,100
11,100
6,200
1,600
1,000
Interest Expense
51,700
51,700
48,900
28,400
130,000
Net Interest Income
-47,700
-47,700
-49,400
-33,900
-137,200
EBIT
364,700
364,700
319,000
249,700
110,200
EBITDA
503,300
503,300
464,700
408,800
305,000
Reconciled Cost of Revenue
447,000
447,000
425,300
367,200
354,600
Reconciled Depreciation
138,600
138,600
145,700
159,100
194,800
Net Income from Continuing Operation Net Minority Interest
220,200
220,200
189,800
191,200
-5,100
Total Unusual Items Excluding Goodwill
--
--
--
--
2,000
Total Unusual Items
--
--
--
--
2,000
Normalized EBITDA
503,300
503,300
464,700
408,800
303,000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0001
0.0003
Tax Effect of Unusual Items
--
--
--
--
600
12/31/2021 - 11/18/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade