40.99
+0.04
+(0.10%)
At close: January 16 at 4:00:02 PM EST
41.94
+0.95
+(2.32%)
After hours: January 16 at 6:20:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,771,782.00
1,811,163.00
1,799,995.00
1,589,210.00
1,527,951.00
Cost of Revenue
--
905,158.00
873,911.00
797,315.00
789,066.00
Gross Profit
--
906,005.00
926,084.00
791,895.00
738,885.00
Operating Expense
1,522,506.00
1,510,583.00
1,512,144.00
1,344,207.00
1,383,639.00
Operating Income
249,276.00
300,580.00
287,851.00
245,003.00
144,312.00
Net Non Operating Interest Income Expense
-328,569.00
-299,257.00
-259,896.00
-226,484.00
-216,443.00
Other Income Expense
18,319.00
60,787.00
-388,907.00
178,538.00
-353,084.00
Pretax Income
-60,974.00
62,110.00
-360,952.00
197,057.00
-425,215.00
Tax Provision
25,281.00
29,222.00
21,660.00
-10,496.00
36,630.00
Net Income Common Stockholders
-53,939.00
43,378.00
-408,615.00
101,086.00
-348,843.00
Average Dilution Earnings
-1,052.00
-2.00
-18.00
-34.00
--
Diluted NI Available to Com Stockholders
-54,991.00
43,376.00
-408,633.00
101,052.00
-348,843.00
Basic EPS
-0.28
0.23
-2.13
0.53
-1.83
Diluted EPS
-0.28
0.23
-2.13
0.53
-1.83
Basic Average Shares
190,453.75
191,005.00
191,775.00
191,551.00
191,146.00
Diluted Average Shares
193,077.00
191,856.00
191,775.00
192,122.00
191,146.00
Total Expenses
1,522,506.00
1,510,583.00
1,512,144.00
1,344,207.00
1,383,639.00
Net Income from Continuing & Discontinued Operation
8,174.00
105,494.00
-346,499.00
175,999.00
-297,005.00
Normalized Income
32,363.80
88,036.58
-403,729.76
140,943.67
-228,215.64
Interest Income
48,912.00
49,966.00
19,869.00
4,612.00
12,808.00
Interest Expense
355,458.00
325,922.00
257,961.00
210,849.00
210,791.00
Net Interest Income
-328,569.00
-299,257.00
-259,896.00
-226,484.00
-216,443.00
EBIT
294,484.00
388,032.00
-102,991.00
407,906.00
-214,424.00
EBITDA
762,384.00
845,606.00
423,315.00
840,500.00
203,518.00
Reconciled Cost of Revenue
--
881,857.00
852,107.00
777,068.00
770,819.00
Reconciled Depreciation
467,900.00
457,574.00
526,306.00
432,594.00
417,942.00
Net Income from Continuing Operation Net Minority Interest
8,174.00
105,494.00
-346,499.00
175,999.00
-297,005.00
Total Unusual Items Excluding Goodwill
-30,620.00
22,098.00
72,444.00
48,021.00
-94,232.00
Total Unusual Items
-30,620.00
22,098.00
72,444.00
48,021.00
-94,232.00
Normalized EBITDA
793,004.00
823,508.00
350,871.00
792,479.00
297,750.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-6,430.20
4,640.58
15,213.24
12,965.67
-25,442.64
12/31/2020 - 3/17/1980
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SLG SL Green Realty Corp.
65.34
-0.14%
BXP BXP, Inc.
72.44
+0.61%
CUZ Cousins Properties Incorporated
30.14
-0.10%
KRC Kilroy Realty Corporation
38.26
+1.08%
HPP Hudson Pacific Properties, Inc.
2.9300
-1.68%
PDM Piedmont Office Realty Trust, Inc.
8.78
-0.68%
ARE Alexandria Real Estate Equities, Inc.
100.09
+1.69%
PGRE Paramount Group, Inc.
4.5800
-0.65%
DEI Douglas Emmett, Inc.
17.23
+0.17%
BDN Brandywine Realty Trust
5.17
+0.78%