21.90
+0.25
+(1.15%)
At close: 12:59:59 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Cost of Revenue
-313,100
-317,600
-256,700
-179,700
-106,390
Gross Profit
313,100
317,600
256,700
179,700
106,390
Operating Expense
365,600
370,100
299,600
199,900
121,289
Operating Income
-52,500
-52,500
-42,900
-20,200
-14,899
Net Non Operating Interest Income Expense
13,700
4,300
12,900
-1,600
-1,350
Pretax Income
-38,800
-48,200
-30,000
-21,800
-16,249
Tax Provision
200
--
100
--
--
Net Income Common Stockholders
-39,000
-48,200
-30,100
-21,800
-16,249
Diluted NI Available to Com Stockholders
-39,000
-48,200
-30,100
-21,800
-16,249
Basic EPS
-0.41
-0.49
-0.36
-0.33
-0.20
Diluted EPS
-0.41
-0.49
-0.36
-0.33
-0.20
Basic Average Shares
95,176.63
99,679.03
83,908.56
66,566.49
48,020.14
Diluted Average Shares
95,176.63
99,679.03
83,908.56
66,566.49
48,710.31
Total Operating Income as Reported
-52,500
-52,500
-42,900
-20,200
-14,899
Total Expenses
52,500
52,500
42,900
20,200
14,899
Net Income from Continuing & Discontinued Operation
-39,000
-48,200
-30,100
-21,800
-16,249
Normalized Income
-39,000
-48,200
-30,100
-21,800
-16,249
Interest Income
16,800
7,600
12,900
400
--
Interest Expense
3,100
3,300
2,200
2,000
1,350
Net Interest Income
13,700
4,300
12,900
-1,600
-1,350
EBIT
-35,700
-44,900
-42,900
-19,800
-14,899
EBITDA
-35,700
-44,900
-42,900
-14,400
-11,595
Reconciled Cost of Revenue
-313,100
-317,600
-256,700
-179,700
-106,390
Reconciled Depreciation
--
--
2,800
5,400
3,304
Net Income from Continuing Operation Net Minority Interest
-39,000
-48,200
-30,100
-21,800
-16,249
Normalized EBITDA
-35,700
-44,900
-42,900
-14,400
-11,595
Tax Rate for Calcs
0
--
0
--
--
12/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BEO-SDB.ST Beowulf Mining plc
1.5300
-3.77%
PE.V Pure Energy Minerals Limited
0.2000
0.00%
NIO.ST Nordic Iron Ore AB (publ)
5.40
+0.37%
ARCT.ST Arctic Minerals AB (publ)
8.50
-2.30%
NOM.OL Nordic Mining ASA
21.20
+3.41%
FMC.V Forum Energy Metals Corp.
0.0500
0.00%
TMC TMC the metals company Inc.
3.0150
+8.06%