11.35
-0.55
(-4.62%)
As of 2:35:04 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,095,388.00
1,095,388.00
992,629.00
857,831.00
889,623.00
Cost of Revenue
749,663.00
749,663.00
692,733.00
619,174.00
630,884.00
Gross Profit
345,725.00
345,725.00
299,896.00
238,657.00
258,739.00
Operating Expense
201,060.00
201,060.00
199,839.00
174,338.00
173,882.00
Operating Income
144,665.00
144,665.00
100,057.00
64,319.00
84,857.00
Net Non Operating Interest Income Expense
-18,167.00
-18,167.00
-15,035.00
-11,921.00
-12,642.00
Pretax Income
166,486.00
166,486.00
130,561.00
89,907.00
86,234.00
Tax Provision
32,910.00
32,910.00
24,133.00
14,960.00
14,632.00
Net Income Common Stockholders
98,126.00
98,126.00
73,552.00
50,960.00
48,928.00
Diluted NI Available to Com Stockholders
98,126.00
98,126.00
73,552.00
50,960.00
48,928.00
Basic EPS
1.55
1.55
1.15
0.78
0.74
Diluted EPS
1.53
1.53
1.14
0.77
0.73
Basic Average Shares
63,307.21
63,307.21
64,174.37
65,441.01
66,094.45
Diluted Average Shares
63,987.67
63,987.67
64,784.27
65,959.01
66,662.58
Total Operating Income as Reported
126,856.00
126,856.00
97,596.00
73,645.00
83,618.00
Rent Expense Supplemental
11,579.00
11,579.00
8,828.00
7,813.00
6,908.00
Total Expenses
950,723.00
950,723.00
892,572.00
793,512.00
804,766.00
Net Income from Continuing & Discontinued Operation
98,126.00
98,126.00
73,552.00
50,960.00
48,928.00
Normalized Income
98,138.38
98,138.38
73,509.32
41,705.28
48,709.63
Interest Expense
18,182.00
18,182.00
15,109.00
11,842.00
12,941.00
Net Interest Income
-18,167.00
-18,167.00
-15,035.00
-11,921.00
-12,642.00
EBIT
184,668.00
184,668.00
145,670.00
101,749.00
99,175.00
EBITDA
212,447.00
212,447.00
175,795.00
129,804.00
129,225.00
Reconciled Cost of Revenue
749,663.00
749,663.00
692,733.00
619,174.00
630,884.00
Reconciled Depreciation
27,779.00
27,779.00
30,125.00
28,055.00
30,050.00
Net Income from Continuing Operation Net Minority Interest
98,126.00
98,126.00
73,552.00
50,960.00
48,928.00
Total Unusual Items Excluding Goodwill
-17.00
-17.00
58.00
12,104.00
263.00
Total Unusual Items
-17.00
-17.00
58.00
12,104.00
263.00
Normalized EBITDA
212,464.00
212,464.00
175,737.00
117,700.00
128,962.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-4.62
-4.62
15.32
2,849.28
44.63
12/31/2020 - 1/14/1991
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade