15.55
-0.05
(-0.32%)
At close: January 10 at 5:36:26 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,259,100.00
901,900.00
994,500.00
945,000.00
800,900.00
Cost of Revenue
774,000.00
509,700.00
569,000.00
526,700.00
478,500.00
Gross Profit
485,100.00
392,200.00
425,500.00
418,300.00
322,400.00
Operating Expense
459,400.00
333,300.00
325,900.00
326,400.00
277,800.00
Operating Income
25,700.00
58,900.00
99,600.00
91,900.00
44,600.00
Net Non Operating Interest Income Expense
-16,200.00
-3,800.00
-1,700.00
-5,300.00
-5,100.00
Pretax Income
39,600.00
85,400.00
95,300.00
85,500.00
35,800.00
Tax Provision
10,700.00
24,400.00
23,800.00
25,000.00
12,900.00
Net Income Common Stockholders
28,200.00
60,700.00
71,200.00
60,200.00
22,600.00
Diluted NI Available to Com Stockholders
28,200.00
60,700.00
71,200.00
60,200.00
22,600.00
Basic EPS
1.06
2.29
2.69
2.27
0.86
Diluted EPS
1.06
2.29
2.69
2.27
0.86
Basic Average Shares
29,727.33
26,523.65
26,462.40
26,462.40
26,406.57
Diluted Average Shares
26,962.96
26,523.65
26,462.40
26,462.40
26,406.57
Total Operating Income as Reported
55,600.00
89,000.00
96,800.00
90,500.00
40,700.00
Total Expenses
1,233,400.00
843,000.00
894,900.00
853,100.00
756,300.00
Net Income from Continuing & Discontinued Operation
28,200.00
60,700.00
71,200.00
60,200.00
22,600.00
Normalized Income
10,684.85
43,540.00
70,375.00
61,545.20
25,032.00
Interest Income
8,200.00
7,800.00
5,600.00
600.00
700.00
Interest Expense
13,500.00
11,300.00
6,200.00
6,300.00
5,800.00
Net Interest Income
-16,200.00
-3,800.00
-1,700.00
-5,300.00
-5,100.00
EBIT
53,100.00
96,700.00
101,500.00
91,800.00
41,600.00
EBITDA
116,100.00
140,900.00
142,900.00
131,300.00
87,100.00
Reconciled Cost of Revenue
774,000.00
509,700.00
569,000.00
526,700.00
478,500.00
Reconciled Depreciation
63,000.00
44,200.00
41,400.00
39,500.00
45,500.00
Net Income from Continuing Operation Net Minority Interest
28,200.00
60,700.00
71,200.00
60,200.00
22,600.00
Total Unusual Items Excluding Goodwill
24,000.00
24,000.00
1,100.00
-1,900.00
-3,800.00
Total Unusual Items
24,000.00
24,000.00
1,100.00
-1,900.00
-3,800.00
Normalized EBITDA
92,100.00
116,900.00
141,800.00
133,200.00
90,900.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
6,484.85
6,840.00
275.00
-554.80
-1,368.00
12/31/2020 - 3/16/1999
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade