As of 11:02:39 AM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
34,219.1140
34,812.3110
35,410.6360
37,243.7090
25,193.9580
Cost of Revenue
25,511.8860
22,773.8850
12,312.1870
20,812.0030
13,994.1950
Gross Profit
8,707.2280
12,038.4260
23,098.4490
16,431.7060
11,199.7630
Operating Expense
24,652.1240
19,881.5510
13,815.1990
7,221.1400
7,840.7100
Operating Income
-15,944.8960
-7,843.1250
9,283.2500
9,210.5660
3,359.0530
Net Non Operating Interest Income Expense
-3,254.1830
-3,635.4090
-1,940.5600
-1,493.0420
-366.0710
Other Income Expense
13,211.1880
14,841.2770
-644.7860
-897.4380
-353.9140
Pretax Income
-5,987.8910
3,362.7430
6,697.9040
6,820.0860
2,639.0680
Tax Provision
1,604.1850
-1,035.7040
-4,221.3760
1,833.3670
514.0000
Net Income Common Stockholders
-7,592.0760
4,398.4470
10,919.2800
4,986.7190
2,125.0680
Diluted NI Available to Com Stockholders
-7,592.0760
4,398.4470
10,919.2800
4,986.7190
2,125.0680
Basic EPS
0.00
0.03
0.08
0.04
0.02
Diluted EPS
0.00
0.03
0.08
0.03
0.02
Basic Average Shares
231,335.0700
164,482.8270
138,853.5290
136,712.6240
92,769.7360
Diluted Average Shares
232,787.6190
164,735.3350
139,534.6600
146,414.4010
93,527.6750
Rent Expense Supplemental
--
--
--
446.2830
205.5000
Total Expenses
50,164.0100
42,655.4360
26,127.3860
28,033.1430
21,834.9050
Net Income from Continuing & Discontinued Operation
-7,592.0760
4,398.4470
10,919.2800
4,986.7190
2,125.0680
Normalized Income
-17,798.3854
-7,395.3263
11,060.3637
5,303.2335
1,990.6841
Interest Income
271.7240
176.2370
111.9920
739.4870
378.9520
Interest Expense
3,525.9070
3,811.6460
2,052.5520
2,232.5290
745.0230
Net Interest Income
-3,254.1830
-3,635.4090
-1,940.5600
-1,493.0420
-366.0710
EBIT
-2,461.9840
7,174.3890
8,750.4560
9,052.6150
3,384.0910
EBITDA
12,381.3600
16,767.3550
15,184.9040
12,341.3980
5,521.0880
Reconciled Cost of Revenue
19,243.5640
19,221.9320
9,870.6170
18,558.2120
13,994.1950
Reconciled Depreciation
14,843.3440
9,592.9660
6,434.4480
3,288.7830
2,136.9970
Net Income from Continuing Operation Net Minority Interest
-7,592.0760
4,398.4470
10,919.2800
4,986.7190
2,125.0680
Total Unusual Items Excluding Goodwill
12,919.3790
14,928.8270
-178.5870
-432.8810
166.8880
Total Unusual Items
12,919.3790
14,928.8270
-178.5870
-432.8810
166.8880
Normalized EBITDA
-538.0190
1,838.5280
15,363.4910
12,774.2790
5,354.2000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0002
Tax Effect of Unusual Items
2,713.0696
3,135.0537
-37.5033
-116.3665
32.5041
12/31/2020 - 5/28/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DBCCF Decibel Cannabis Company Inc.
0.0514
0.00%
CNTMF Cansortium Inc.
0.0850
+8.97%
VREOF Vireo Growth Inc.
0.2550
-12.07%
STMH Stem Holdings, Inc.
0.0100
0.00%
ROMJF Rubicon Organics Inc.
0.2600
-3.70%
CXXIF C21 Investments Inc.
0.1890
-5.50%
DLTNF Delta 9 Cannabis Inc.
0.0080
0.00%
HHPHF Mojave Brands Inc.
0.1800
0.00%
GRUSF Grown Rogue International Inc.
0.6500
+1.09%
CNADF CanadaBis Capital Inc.
0.0350
0.00%