Unlock stock picks and a broker-level newsfeed that powers Wall Street.
47.60
-0.60
(-1.24%)
At close: April 4 at 6:09:48 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
142,736,499
142,736,499
162,015,698
111,124,940
32,505,835
Cost of Revenue
112,927,251
112,927,251
125,960,525
92,235,255
23,487,021
Gross Profit
29,809,248
29,809,248
36,055,173
18,889,685
9,018,814
Operating Expense
28,441,213
28,441,213
29,126,235
16,716,560
4,400,376
Operating Income
1,368,035
1,368,035
6,928,938
2,173,125
4,618,438
Net Non Operating Interest Income Expense
-9,186,289
-9,186,289
-5,016,025
-3,664,585
-725,126
Pretax Income
-10,065,312
-10,065,312
4,353,062
340,121
1,698,769
Tax Provision
781,853
781,853
987,362
148,635
-455,184
Net Income Common Stockholders
-11,020,692
-11,020,692
2,092,951
-111,335
1,895,487
Diluted NI Available to Com Stockholders
-11,020,692
-11,020,692
2,092,951
-111,335
1,895,487
Basic EPS
-32.85
-32.85
6.24
-0.33
5.65
Diluted EPS
-32.85
-32.85
6.24
-0.33
5.65
Basic Average Shares
335,456
335,456
335,456
335,456
335,456.28
Diluted Average Shares
335,456.28
335,456
335,456
335,456
335,456.28
Total Operating Income as Reported
-4,384,865
-4,384,865
-11,110,364
-7,868,105
1,165,107
Rent Expense Supplemental
62,466
--
141,248
131,101
44,511
Total Expenses
141,368,464
141,368,464
155,086,760
108,951,815
27,887,397
Net Income from Continuing & Discontinued Operation
-11,020,692
-11,020,692
2,092,951
-111,335
1,895,487
Normalized Income
-9,232,614.75
-9,232,614.75
3,992,159.93
84,280.42
2,702,494.20
Interest Income
5,281,652
5,281,652
4,676,443
2,807,965
838,238
Interest Expense
12,033,158
12,033,158
8,053,500
5,709,940
1,308,747
Net Interest Income
-9,186,289
-9,186,289
-5,016,025
-3,664,585
-725,126
EBIT
1,967,846
1,967,846
12,406,562
6,050,061
3,007,516
EBITDA
7,031,278
7,031,278
18,623,252
9,827,513
3,934,374
Reconciled Cost of Revenue
112,927,251
112,927,251
125,960,525
92,235,255
23,487,021
Reconciled Depreciation
5,063,432
5,063,432
6,216,690
3,777,452
926,858
Net Income from Continuing Operation Net Minority Interest
-11,020,692
-11,020,692
2,092,951
-111,335
1,895,487
Total Unusual Items Excluding Goodwill
-2,384,103
-2,384,103
-2,456,361
-254,046
-1,008,759
Total Unusual Items
-2,384,103
-2,384,103
-2,456,361
-254,046
-1,008,759
Normalized EBITDA
9,415,381
9,415,381
21,079,613
10,081,559
4,943,133
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-596,025.75
-596,025.75
-557,152.07
-58,430.58
-201,751.80
12/31/2021 - 5/10/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade