12.46
-0.32
(-2.50%)
At close: 6:08:17 PM GMT+3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
52,129,108
61,069,905
59,583,113
16,178,009
9,409,285
Cost of Revenue
45,765,748
51,094,963
53,782,067
13,613,315
7,602,834
Gross Profit
6,363,360
9,974,942
5,801,046
2,564,694
1,806,451
Operating Expense
3,478,733
4,210,025
4,800,798
469,812
262,410
Operating Income
2,884,627
5,764,917
1,000,248
2,094,882
1,544,041
Net Non Operating Interest Income Expense
-3,108,110
-1,939,074
-1,161,295
-266,777
-32,837
Pretax Income
-990,064
5,500,684
466,115
1,216,852
1,331,932
Tax Provision
-886,084
776,232
254,327
-301,740
624
Net Income Common Stockholders
-103,980
4,724,452
211,788
1,518,592
1,331,308
Diluted NI Available to Com Stockholders
-103,980
4,724,452
211,788
1,518,592
1,331,308
Basic EPS
-0.07
2.95
0.13
0.95
2.96
Diluted EPS
-0.07
2.95
0.13
0.95
2.96
Basic Average Shares
1,600,000
1,600,000
1,600,000
1,600,000
449,533
Diluted Average Shares
1,600,000
1,600,000
1,600,000
1,600,000
449,533
Total Operating Income as Reported
726,518
2,691,799
-1,451,835
1,846,778
1,504,197
Rent Expense Supplemental
--
15,055
17,280
7,140
5,069
Total Expenses
49,244,481
55,304,988
58,582,865
14,083,127
7,865,244
Net Income from Continuing & Discontinued Operation
-103,980
4,724,452
211,788
1,518,592
1,331,308
Normalized Income
512,464.50
5,139,533.68
414,234.09
2,016,261.60
1,394,915.19
Interest Income
336,596
496,922
553,489
79,500
64,560
Interest Expense
3,243,405
1,879,257
1,476,332
342,013
96,468
Net Interest Income
-3,108,110
-1,939,074
-1,161,295
-266,777
-32,837
EBIT
2,253,341
7,379,941
1,942,447
1,558,865
1,428,400
EBITDA
4,063,323
9,335,476
3,927,339
1,943,383
1,728,708
Reconciled Cost of Revenue
45,765,748
51,094,963
53,782,067
13,613,315
7,602,834
Reconciled Depreciation
1,809,982
1,955,535
1,984,892
384,518
300,308
Net Income from Continuing Operation Net Minority Interest
-103,980
4,724,452
211,788
1,518,592
1,331,308
Total Unusual Items Excluding Goodwill
-821,926
-483,280
-262,917
-622,087
-63,637
Total Unusual Items
-821,926
-483,280
-262,917
-622,087
-63,637
Normalized EBITDA
4,885,249
9,818,756
4,190,256
2,565,470
1,792,345
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-205,481.50
-68,198.32
-60,470.91
-124,417.40
-29.81
12/31/2020 - 4/21/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
603816.SS Jason Furniture (Hangzhou) Co.,Ltd.
24.70
-2.72%
JGLCF JS Global Lifestyle Company Limited
0.2241
0.00%
WHRL3.SA Whirlpool S.A.
3.8600
-1.78%
VESTL.IS Vestel Elektronik Sanayi ve Ticaret Anonim Sirketi
47.60
-1.24%
WHRL4.SA Whirlpool S.A.
4.2700
0.00%
ARCLK.IS Arçelik Anonim Sirketi
132.70
-0.23%
FGI FGI Industries Ltd.
0.6701
-0.98%
OESX Orion Energy Systems, Inc.
0.7060
-4.01%
EFOI Energy Focus, Inc.
1.6750
-2.62%
VIOT Viomi Technology Co., Ltd
1.4400
-4.00%