6.90
-0.30
(-4.17%)
At close: 3:22:22 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
92,675.00
80,318.00
12,232.00
38,029.00
10,920.00
Cost of Revenue
76,967.00
71,143.00
4,059.00
6,901.00
474.00
Gross Profit
15,708.00
9,175.00
8,173.00
31,128.00
10,446.00
Operating Expense
44,925.00
33,577.00
92,656.00
41,301.00
67,452.00
Operating Income
-29,217.00
-24,402.00
-84,483.00
-10,173.00
-57,006.00
Net Non Operating Interest Income Expense
5,202.00
5,202.00
6,178.00
4,479.00
945.00
Pretax Income
-19,018.00
-12,847.00
-331,453.00
27,327.00
-42,646.00
Tax Provision
--
--
54.00
--
--
Net Income Common Stockholders
-19,018.00
-12,847.00
-662,960.00
44,552.00
-43,720.00
Diluted NI Available to Com Stockholders
-19,018.00
-12,847.00
-662,960.00
44,552.00
-43,720.00
Basic EPS
-0.36
-0.25
-12.69
0.85
-0.84
Diluted EPS
-0.36
-0.25
-12.69
0.85
-0.84
Basic Average Shares
53,949.90
52,242.00
52,242.00
52,242.00
52,242.00
Diluted Average Shares
53,949.90
52,242.00
52,242.00
52,242.00
52,242.00
Rent Expense Supplemental
--
460.00
610.00
640.00
640.00
Total Expenses
121,892.00
104,720.00
96,715.00
48,202.00
67,926.00
Net Income from Continuing & Discontinued Operation
-19,018.00
-12,847.00
-662,960.00
44,552.00
-43,720.00
Normalized Income
-19,018.00
-12,847.00
-178,605.30
-9,022.00
-50,040.00
Interest Income
--
5,202.00
6,178.00
4,479.00
1,099.00
Interest Expense
--
--
--
--
154.00
Net Interest Income
5,202.00
5,202.00
6,178.00
4,479.00
945.00
EBIT
-19,018.00
-12,847.00
-331,453.00
27,327.00
-42,492.00
EBITDA
4,284.00
10,455.00
-282,827.00
61,076.00
-8,658.00
Reconciled Cost of Revenue
76,967.00
71,143.00
4,059.00
6,901.00
474.00
Reconciled Depreciation
23,302.00
23,302.00
48,626.00
33,749.00
33,834.00
Net Income from Continuing Operation Net Minority Interest
-19,018.00
-12,847.00
-331,507.00
27,327.00
-42,646.00
Total Unusual Items Excluding Goodwill
--
--
-218,431.00
36,349.00
7,394.00
Total Unusual Items
--
--
-218,431.00
36,349.00
7,394.00
Normalized EBITDA
4,284.00
10,455.00
-64,396.00
24,727.00
-16,052.00
Tax Rate for Calcs
--
--
0.00
--
--
Tax Effect of Unusual Items
--
--
-65,529.30
--
--
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade