32,750.00
+500.00
+(1.55%)
At close: January 21 at 2:45:01 PM GMT+7
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,438,326,640.67
--
1,977,733,464.55
2,579,654,774.01
1,316,538,602.40
Cost of Revenue
744,540,065.32
--
526,206,830.25
768,911,641.66
351,234,383.29
Gross Profit
1,693,786,575.34
--
1,451,526,634.30
1,810,743,132.34
965,304,219.11
Operating Expense
528,782,132.07
--
173,110,157.22
-111,950,058.80
17,957,364.32
Operating Income
1,165,004,443.27
--
1,278,416,477.08
1,922,693,191.15
947,346,854.80
Net Non Operating Interest Income Expense
51,652,545.11
--
140,434,479.16
221,917,376.67
111,484,905.41
Pretax Income
985,133,820.32
--
1,059,738,713.39
1,850,585,393.09
951,038,957.08
Tax Provision
169,867,950.18
--
190,760,527.58
351,867,017.76
182,126,667.66
Net Income Common Stockholders
815,265,870.14
--
868,978,185.80
1,498,718,375.33
768,912,289.42
Diluted NI Available to Com Stockholders
815,265,870.14
--
868,978,185.80
1,498,718,375.33
768,912,289.42
Basic EPS
1.44k
866.92
1.54k
3.46k
1.38k
Diluted EPS
1.44k
866.92
1.54k
3.46k
1.38k
Basic Average Shares
568,750.00
567,535.65
565,107.01
561,559.92
556,783.66
Diluted Average Shares
568,750.00
567,535.65
565,107.01
561,559.92
556,783.66
Total Expenses
1,273,322,197.39
--
699,316,987.47
656,961,582.86
369,191,747.61
Net Income from Continuing & Discontinued Operation
815,265,870.14
--
868,978,185.80
1,498,718,375.33
768,912,289.42
Normalized Income
1,012,669,985.77
--
1,090,931,110.65
1,745,649,272.57
853,345,492.12
Interest Income
811,103,698.13
--
724,372,689.45
580,016,140.29
296,807,669.14
Interest Expense
740,848,036.44
--
477,360,036.32
330,776,772.62
173,513,458.17
Net Interest Income
51,652,545.11
--
140,434,479.16
221,917,376.67
111,484,905.41
EBIT
1,725,981,856.76
--
1,537,098,749.71
2,181,362,165.70
1,124,552,415.25
EBITDA
1,735,990,324.14
--
1,546,745,940.88
2,188,859,108.16
1,135,187,061.36
Reconciled Cost of Revenue
744,540,065.32
--
526,206,830.25
768,911,641.66
351,234,383.29
Reconciled Depreciation
10,008,467.37
--
9,647,191.17
7,496,942.45
10,634,646.11
Net Income from Continuing Operation Net Minority Interest
815,265,870.14
--
868,978,185.80
1,498,718,375.33
768,912,289.42
Total Unusual Items Excluding Goodwill
-238,535,032.19
--
-270,676,653.17
-304,904,990.20
-104,432,282.00
Total Unusual Items
-238,535,032.19
--
-270,676,653.17
-304,904,990.20
-104,432,282.00
Normalized EBITDA
1,974,525,356.32
--
1,817,422,594.05
2,493,764,098.36
1,239,619,343.36
Tax Rate for Calcs
0.00
--
0.00
0.00
0.00
Tax Effect of Unusual Items
-41,130,916.56
--
-48,723,728.32
-57,974,092.96
-19,999,079.30
12/31/2020 - 7/7/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade