1.9500
+0.1850
+(10.48%)
At close: 5:20:02 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,839.0000
11,764.0000
3,978.0000
5,467.0000
15,499.0000
Cost of Revenue
5,822.0000
8,542.0000
2,239.0000
3,103.0000
13,848.0000
Gross Profit
2,017.0000
3,222.0000
1,739.0000
2,364.0000
1,651.0000
Operating Expense
5,680.0000
5,739.0000
4,380.0000
9,133.0000
20,066.0000
Operating Income
-3,663.0000
-2,517.0000
-2,641.0000
-6,769.0000
-18,415.0000
Net Non Operating Interest Income Expense
-142.0000
-72.0000
-65.0000
-9.0000
-222.0000
Pretax Income
-4,043.0000
-2,827.0000
-3,961.0000
-10,009.0000
-26,961.0000
Tax Provision
402.0000
402.0000
--
--
-1,515.0000
Net Income Common Stockholders
-4,419.0000
-3,203.0000
-3,919.0000
-12,839.0000
-37,052.0000
Diluted NI Available to Com Stockholders
-4,419.0000
-3,203.0000
-3,919.0000
-12,839.0000
-37,052.0000
Basic EPS
-0.23
-0.17
-0.23
-0.81
-2.34
Diluted EPS
-0.23
-0.17
-0.23
-0.81
-2.34
Basic Average Shares
19,148.8520
18,928.8670
16,895.8970
15,825.0000
15,825.0000
Diluted Average Shares
19,148.8520
18,928.8670
16,895.8970
15,825.0000
15,825.0000
Rent Expense Supplemental
--
60.0000
553.0000
415.0000
309.0000
Total Expenses
11,502.0000
14,281.0000
6,619.0000
12,236.0000
33,914.0000
Net Income from Continuing & Discontinued Operation
-4,419.0000
-3,203.0000
-3,919.0000
-12,839.0000
-37,052.0000
Normalized Income
-4,215.8500
-2,999.8500
-2,664.0000
-7,029.0000
-18,201.3319
Interest Income
--
--
--
--
11.0000
Interest Expense
142.0000
72.0000
65.0000
9.0000
233.0000
Net Interest Income
-142.0000
-72.0000
-65.0000
-9.0000
-222.0000
EBIT
-3,901.0000
-2,755.0000
-3,896.0000
-6,769.0000
-26,728.0000
EBITDA
-3,647.0000
-2,506.0000
-2,299.0000
-3,446.0000
-21,538.0000
Reconciled Cost of Revenue
5,822.0000
8,542.0000
2,239.0000
3,103.0000
13,848.0000
Reconciled Depreciation
254.0000
249.0000
1,597.0000
3,323.0000
5,190.0000
Net Income from Continuing Operation Net Minority Interest
-4,419.0000
-3,203.0000
-3,919.0000
-10,009.0000
-25,446.0000
Total Unusual Items Excluding Goodwill
-239.0000
-239.0000
-1,255.0000
-2,980.0000
-7,676.0000
Total Unusual Items
-239.0000
-239.0000
-1,255.0000
-2,980.0000
-7,676.0000
Normalized EBITDA
-3,408.0000
-2,267.0000
-1,044.0000
-466.0000
-13,862.0000
Tax Rate for Calcs
0.0002
0.0002
--
--
0.0001
Tax Effect of Unusual Items
-35.8500
-35.8500
--
--
-431.3319
12/31/2020 - 10/10/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PGN.DE paragon GmbH & Co. KGaA
2.2200
-0.89%
JOHB.SG Johnson Electric Holdings Limited
1.3600
-2.16%
VSA2.SG Valeo SA
11.21
+6.92%
7GA.BE Gestamp Automocion
2.6850
+1.90%
VSA2.BE Valeo SA
11.16
+6.29%
BULTEN.ST Bulten AB (publ)
69.00
+2.22%
600081.SS Dong Feng Electronic Technology Co.,Ltd.
13.97
+10.00%
TRT.L Transense Technologies plc
147.50
-1.67%
SUNDRMFAST.NS Sundram Fasteners Limited
981.75
+0.07%
0425.HK MINTH GROUP
15.760
+4.23%