Unlock stock picks and a broker-level newsfeed that powers Wall Street.
155.00
-3.00
(-1.90%)
At close: April 4 at 2:40:07 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
158,792
158,792
147,953
150,649
144,067
Cost of Revenue
68,962
68,962
67,852
70,034
69,961
Gross Profit
89,830
89,830
80,101
80,615
74,106
Operating Expense
66,896
66,896
63,532
67,328
67,196
Operating Income
22,934
22,934
16,569
13,287
6,910
Net Non Operating Interest Income Expense
1,032
1,032
1,093
-343
-458
Pretax Income
24,106
24,106
17,907
13,150
7,207
Tax Provision
3,804
3,804
2,759
1,925
998
Net Income Common Stockholders
20,302
20,302
15,148
11,225
6,209
Diluted NI Available to Com Stockholders
20,302
20,302
15,148
11,225
6,209
Basic EPS
8.46
--
6.31
4.68
2.59
Diluted EPS
8.46
--
6.31
4.68
2.59
Basic Average Shares
2,399.76
--
2,400.63
2,398.50
2,397.30
Diluted Average Shares
2,399.76
--
2,400.63
2,398.50
2,397.30
Total Operating Income as Reported
23,074
23,074
16,814
13,493
7,665
Total Expenses
135,858
135,858
131,384
137,362
137,157
Net Income from Continuing & Discontinued Operation
20,302
20,302
15,148
11,225
6,209
Normalized Income
20,765.21
20,765.21
15,334.95
11,282.22
6,209
Interest Income
1,300
1,300
1,072
--
--
Interest Expense
268
268
19
343
458
Net Interest Income
1,032
1,032
1,093
-343
-458
EBIT
24,374
24,374
17,926
13,493
7,665
EBITDA
29,569
29,569
23,227
19,671
13,269
Reconciled Cost of Revenue
68,962
68,962
67,852
70,034
69,961
Reconciled Depreciation
5,195
5,195
5,301
6,178
5,604
Net Income from Continuing Operation Net Minority Interest
20,302
20,302
15,148
11,225
6,209
Total Unusual Items Excluding Goodwill
-550
-550
-221
-67
--
Total Unusual Items
-550
-550
-221
-67
--
Normalized EBITDA
30,119
30,119
23,448
19,738
13,269
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-86.79
-86.79
-34.05
-9.78
--
12/31/2021 - 6/28/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade