At close: December 13 at 6:29:38 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,330,000.00
5,532,000.00
5,074,000.00
3,935,000.00
3,741,000.00
Cost of Revenue
3,894,000.00
4,136,000.00
3,857,000.00
2,943,000.00
2,844,000.00
Gross Profit
1,436,000.00
1,396,000.00
1,217,000.00
992,000.00
897,000.00
Operating Expense
1,030,000.00
929,000.00
774,000.00
590,000.00
576,000.00
Operating Income
406,000.00
467,000.00
443,000.00
402,000.00
321,000.00
Net Non Operating Interest Income Expense
-64,000.00
-34,000.00
-9,000.00
-4,000.00
-13,000.00
Pretax Income
383,000.00
473,000.00
431,000.00
395,000.00
307,000.00
Tax Provision
97,000.00
114,000.00
94,000.00
99,000.00
75,000.00
Net Income Common Stockholders
285,000.00
357,000.00
337,000.00
296,000.00
231,000.00
Diluted NI Available to Com Stockholders
285,000.00
357,000.00
337,000.00
296,000.00
231,000.00
Basic EPS
1.55
1.94
1.92
1.98
1.54
Diluted EPS
1.55
1.94
1.92
1.98
1.54
Basic Average Shares
184,157.69
184,151.83
175,617.98
149,467.94
149,499.11
Diluted Average Shares
184,157.69
184,151.83
175,617.98
149,467.94
149,499.11
Total Operating Income as Reported
447,000.00
507,000.00
436,000.00
399,000.00
319,000.00
Total Expenses
4,924,000.00
5,065,000.00
4,631,000.00
3,533,000.00
3,420,000.00
Net Income from Continuing & Discontinued Operation
285,000.00
357,000.00
337,000.00
296,000.00
231,000.00
Normalized Income
262,597.91
334,260.00
340,132.00
293,004.00
230,246.00
Interest Income
--
18,000.00
12,000.00
10,000.00
4,000.00
Interest Expense
--
47,000.00
17,000.00
10,000.00
14,000.00
Net Interest Income
-64,000.00
-34,000.00
-9,000.00
-4,000.00
-13,000.00
EBIT
459,000.00
520,000.00
448,000.00
405,000.00
321,000.00
EBITDA
677,000.00
716,000.00
651,000.00
525,000.00
427,000.00
Reconciled Cost of Revenue
3,894,000.00
4,136,000.00
3,857,000.00
2,943,000.00
2,844,000.00
Reconciled Depreciation
218,000.00
196,000.00
203,000.00
120,000.00
106,000.00
Net Income from Continuing Operation Net Minority Interest
285,000.00
357,000.00
337,000.00
296,000.00
231,000.00
Total Unusual Items Excluding Goodwill
30,000.00
30,000.00
-4,000.00
4,000.00
1,000.00
Total Unusual Items
30,000.00
30,000.00
-4,000.00
4,000.00
1,000.00
Normalized EBITDA
647,000.00
686,000.00
655,000.00
521,000.00
426,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
7,597.91
7,260.00
-868.00
1,004.00
246.00
12/31/2020 - 1/1/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
WRT1V.HE Wärtsilä Oyj Abp
17.49
-0.57%
KNEBV.HE KONE Oyj
48.12
-2.02%
RAUTE.HE Raute Oyj
13.10
-0.38%
0IKJ.IL Wärtsilä Oyj Abp
17.58
+0.14%
GLA1V.HE Glaston Oyj Abp
0.7720
0.00%
S0A.MU Scanfil Oyj
8.15
0.00%
H2O.BE Enapter AG
3.8700
0.00%
VIAFIN.HE Viafin Service Oyj
19.40
0.00%
MANTEX.ST Mantex AB (publ)
0.0330
+6.80%
MBH3.F Maschinenfabrik Berthold Hermle AG
173.00
+2.67%