At close: November 29 at 1:15 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
--
--
--
6,819.00
53,704.00
Cost of Revenue
14,425.00
15,580.00
94,768.00
70,300.00
97,824.00
Gross Profit
-14,425.00
-15,580.00
-94,768.00
-63,481.00
-44,120.00
Operating Expense
1,285.00
2,581.00
6,475.00
29,662.00
165,792.00
Operating Income
-15,710.00
-18,161.00
-101,243.00
-93,143.00
-209,912.00
Net Non Operating Interest Income Expense
3.00
3.00
61.00
-94.00
-1,975.00
Pretax Income
-15,705.00
-18,157.00
-101,187.00
-93,248.00
-211,812.00
Tax Provision
-554.00
-277.00
-535.00
-864.00
-1,275.00
Net Income Common Stockholders
-15,151.00
-17,880.00
-100,652.00
-92,384.00
-210,537.00
Diluted NI Available to Com Stockholders
-15,151.00
-17,880.00
-100,652.00
-92,384.00
-210,537.00
Basic EPS
-3.06
-3.61
-20.33
-18.66
-42.53
Diluted EPS
-3.06
-3.61
-20.33
-18.66
-42.53
Basic Average Shares
4,949.49
4,950.00
4,950.00
4,950.00
4,950.00
Diluted Average Shares
4,949.49
4,950.00
4,950.00
4,950.00
4,950.00
Total Expenses
15,710.00
18,161.00
101,243.00
99,962.00
263,616.00
Net Income from Continuing & Discontinued Operation
-15,151.00
-17,880.00
-100,652.00
-92,384.00
-210,537.00
Normalized Income
-15,151.00
-17,880.00
-100,652.00
-92,373.10
-210,537.00
Interest Income
--
3.00
61.00
20.00
18.00
Interest Expense
--
--
--
110.00
1,387.00
Net Interest Income
3.00
3.00
61.00
-94.00
-1,975.00
EBIT
-15,705.00
-18,157.00
-101,187.00
-93,138.00
-210,425.00
EBITDA
-3,978.00
-5,275.00
-85,422.00
-73,894.00
-187,048.00
Reconciled Cost of Revenue
14,425.00
15,580.00
94,768.00
70,300.00
97,824.00
Reconciled Depreciation
11,727.00
12,882.00
15,765.00
19,244.00
23,377.00
Net Income from Continuing Operation Net Minority Interest
-15,151.00
-17,880.00
-100,652.00
-92,384.00
-210,537.00
Total Unusual Items Excluding Goodwill
--
--
--
-11.00
--
Total Unusual Items
--
--
--
-11.00
--
Normalized EBITDA
-3,978.00
-5,275.00
-85,422.00
-73,883.00
-187,048.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
--
-0.10
--
3/31/2021 - 5/15/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade