34.36
-5.73
(-14.29%)
At close: 3:57:31 PM EDT
34.50
+0.01
+(0.01%)
After hours: 4:05:09 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,362,600
2,362,600
1,784,200
1,602,500
--
Cost of Revenue
1,883,000
1,883,000
1,644,700
1,474,400
--
Gross Profit
479,600
479,600
139,500
128,100
--
Operating Expense
113,900
113,900
98,400
64,500
--
Operating Income
365,700
365,700
41,100
63,600
--
Net Non Operating Interest Income Expense
1,300
1,300
32,500
20,200
--
Other Income Expense
3,200
3,200
10,600
141,100
--
Pretax Income
370,200
370,200
84,200
224,900
--
Tax Provision
400
400
-782,600
43,100
--
Net Income Common Stockholders
373,400
373,400
865,400
176,500
--
Diluted NI Available to Com Stockholders
373,400
373,400
865,400
176,500
--
Basic EPS
5.18
--
11.68
2.35
-60.00
Diluted EPS
5.12
--
11.51
2.33
-60.00
Basic Average Shares
72,100
--
74,100
75,100
75,000
Diluted Average Shares
72,900
--
75,200
75,600
75,000
Total Operating Income as Reported
352,300
352,300
53,500
37,200
--
Total Expenses
1,996,900
1,996,900
1,743,100
1,538,900
--
Net Income from Continuing & Discontinued Operation
373,400
373,400
865,400
176,500
--
Normalized Income
359,814.69
359,814.69
868,639
80,428.80
--
Interest Income
86,100
86,100
101,400
65,500
--
Interest Expense
84,800
84,800
68,900
45,300
--
Net Interest Income
1,300
1,300
32,500
20,200
--
EBIT
455,000
455,000
153,100
270,200
--
EBITDA
577,100
577,100
254,200
361,400
--
Reconciled Cost of Revenue
1,883,000
1,883,000
1,644,700
1,474,400
--
Reconciled Depreciation
122,100
122,100
101,100
91,200
--
Net Income from Continuing Operation Net Minority Interest
373,400
373,400
865,400
176,500
--
Total Unusual Items Excluding Goodwill
13,600
13,600
-4,100
118,900
--
Total Unusual Items
13,600
13,600
-4,100
118,900
--
Normalized EBITDA
563,500
563,500
258,300
242,500
--
Tax Rate for Calcs
0
0
0
0
--
Tax Effect of Unusual Items
14.69
14.69
-861
22,828.80
--
12/31/2021 - 5/3/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TDW Tidewater Inc.
37.71
-12.94%
WFRD Weatherford International plc
45.33
-16.46%
OII Oceaneering International, Inc.
19.62
-13.02%
FTI TechnipFMC plc
29.60
-9.27%
NOV NOV Inc.
13.40
-12.46%
LB LandBridge Company LLC
66.32
-11.03%
HLX Helix Energy Solutions Group, Inc.
7.56
-11.12%
PUMP ProPetro Holding Corp.
6.29
-17.19%
BKR Baker Hughes Company
40.98
-8.78%
SLB Schlumberger Limited
39.27
-6.93%